[IREKA] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -17.47%
YoY- -394.65%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 41,056 47,420 124,850 101,397 89,938 58,296 83,448 -37.59%
PBT 351,380 692,624 -182,255 -118,141 -101,357 -104,634 -150,232 -
Tax -1,408 -668 -2,817 -1,888 -1,320 -754 -912 33.47%
NP 349,972 691,956 -185,072 -120,029 -102,677 -105,388 -151,144 -
-
NP to SH 349,834 690,924 -184,636 -119,815 -101,996 -105,358 -151,136 -
-
Tax Rate 0.40% 0.10% - - - - - -
Total Cost -308,916 -644,536 309,922 221,426 192,615 163,684 234,592 -
-
Net Worth 37,468 35,387 -141,548 -18,734 24,214 31,406 35,474 3.70%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 37,468 35,387 -141,548 -18,734 24,214 31,406 35,474 3.70%
NOSH 227,783 227,783 227,783 227,783 227,783 205,378 186,708 14.13%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 852.43% 1,459.21% -148.24% -118.38% -114.16% -180.78% -181.12% -
ROE 933.67% 1,952.47% 0.00% 0.00% -421.22% -335.47% -426.04% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.72 22.78 59.98 48.71 44.57 29.70 44.69 -41.95%
EPS 168.06 331.92 -88.70 -57.56 -50.23 -53.68 -80.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 -0.68 -0.09 0.12 0.16 0.19 -3.53%
Adjusted Per Share Value based on latest NOSH - 227,783
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.41 22.42 59.02 47.93 42.51 27.56 39.45 -37.59%
EPS 165.37 326.60 -87.28 -56.64 -48.21 -49.80 -71.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1771 0.1673 -0.6691 -0.0886 0.1145 0.1485 0.1677 3.69%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.58 0.485 0.50 0.625 0.765 0.69 0.66 -
P/RPS 2.94 2.13 0.83 1.28 1.72 2.32 1.48 57.82%
P/EPS 0.35 0.15 -0.56 -1.09 -1.51 -1.29 -0.82 -
EY 289.76 684.37 -177.40 -92.09 -66.07 -77.79 -122.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.85 0.00 0.00 6.38 4.31 3.47 -4.84%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 01/12/22 25/08/22 31/05/22 25/02/22 29/11/21 30/09/21 -
Price 0.55 0.48 0.50 0.515 0.74 0.62 0.69 -
P/RPS 2.79 2.11 0.83 1.06 1.66 2.09 1.54 48.45%
P/EPS 0.33 0.14 -0.56 -0.89 -1.46 -1.16 -0.85 -
EY 305.56 691.50 -177.40 -111.77 -68.31 -86.57 -117.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.82 0.00 0.00 6.17 3.88 3.63 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment