[PMETAL] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock

[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD

Announcement Date

18-Aug-2020

Admission Sponsor

Sponsor

Financial Year

31-Dec-2020

Quarter

30-Jun-2020 [#2]

Profit Trend

QoQ- -6.09%

YoY- -11.64%

Quarter Report

Press Metal Aluminium Holdings Berhad - Quarterly Report - Q2 2020.pdf

Latest QR

Upcoming QR

PMETAL's Result

PMETAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Annualized Quarter Result
Revenue	8,406,676	7,539,481	7,230,173	7,121,134	7,320,064	8,558,734	8,566,976	-1.25%
YoY %	11.50%	4.28%	1.53%	-2.72%	-14.47%	-0.10%	-	-
Horiz. %	98.13%	88.01%	84.40%	83.12%	85.45%	99.90%	100.00%	-
PBT	1,152,928	650,167	588,597	537,064	574,464	632,696	597,306	54.96%
YoY %	77.33%	10.46%	9.60%	-6.51%	-9.20%	5.92%	-	-
Horiz. %	193.02%	108.85%	98.54%	89.91%	96.18%	105.92%	100.00%	-
Tax	-118,552	-69,145	-55,022	-43,998	-53,444	-53,926	-47,806	83.10%
YoY %	-71.45%	-25.67%	-25.06%	17.67%	0.89%	-12.80%	-	-
Horiz. %	247.99%	144.64%	115.09%	92.03%	111.79%	112.80%	100.00%	-
NP	1,034,376	581,022	533,574	493,066	521,020	578,770	549,500	52.39%
YoY %	78.03%	8.89%	8.22%	-5.37%	-9.98%	5.33%	-	-
Horiz. %	188.24%	105.74%	97.10%	89.73%	94.82%	105.33%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	822,872	457,202	419,473	385,260	410,260	471,026	452,666	48.89%
YoY %	79.98%	8.99%	8.88%	-6.09%	-12.90%	4.06%	-	-
Horiz. %	181.78%	101.00%	92.67%	85.11%	90.63%	104.06%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	10.28%	10.63%	9.35%	8.19%	9.30%	8.52%	8.00%	-
YoY %	-3.29%	13.69%	14.16%	-11.94%	9.15%	6.50%	-	-
Horiz. %	128.50%	132.88%	116.88%	102.38%	116.25%	106.50%	100.00%	-
Total Cost	7,372,300	6,958,459	6,696,598	6,628,068	6,799,044	7,979,964	8,017,476	-5.43%
YoY %	5.95%	3.91%	1.03%	-2.51%	-14.80%	-0.47%	-	-
Horiz. %	91.95%	86.79%	83.53%	82.67%	84.80%	99.53%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	3,634,298	4,078,490	3,755,441	3,392,011	3,270,868	3,553,536	3,188,462	9.10%
YoY %	-10.89%	8.60%	10.71%	3.70%	-7.95%	11.45%	-	-
Horiz. %	113.98%	127.91%	117.78%	106.38%	102.58%	111.45%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Dividend
Div	242,286	171,619	161,524	161,524	161,524	201,905	201,801	12.95%
YoY %	41.18%	6.25%	0.00%	0.00%	-20.00%	0.05%	-	-
Horiz. %	120.06%	85.04%	80.04%	80.04%	80.04%	100.05%	100.00%	-
Div Payout %	29.44%	37.54%	38.51%	41.93%	39.37%	42.87%	44.58%	-
YoY %	-21.58%	-2.52%	-8.16%	6.50%	-8.16%	-3.84%	-	-
Horiz. %	66.04%	84.21%	86.38%	94.06%	88.31%	96.16%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Equity
Net Worth	3,634,298	4,078,490	3,755,441	3,392,011	3,270,868	3,553,536	3,188,462	9.10%
YoY %	-10.89%	8.60%	10.71%	3.70%	-7.95%	11.45%	-	-
Horiz. %	113.98%	127.91%	117.78%	106.38%	102.58%	111.45%	100.00%	-
NOSH	4,038,109	4,038,109	4,038,109	4,038,109	4,038,109	4,038,109	4,038,109	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Ratio Analysis
NP Margin	12.30%	7.71%	7.38%	6.92%	7.12%	6.76%	6.41%	-
YoY %	59.53%	4.47%	6.65%	-2.81%	5.33%	5.46%	-	-
Horiz. %	191.89%	120.28%	115.13%	107.96%	111.08%	105.46%	100.00%	-
ROE	22.64%	11.21%	11.17%	11.36%	12.54%	13.26%	14.20%	-
YoY %	101.96%	0.36%	-1.67%	-9.41%	-5.43%	-6.62%	-	-
Horiz. %	159.44%	78.94%	78.66%	80.00%	88.31%	93.38%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Per Share
RPS	104.09	186.71	179.05	176.35	181.27	211.95	212.26	-37.78%
YoY %	-44.25%	4.28%	1.53%	-2.71%	-14.48%	-0.15%	-	-
Horiz. %	49.04%	87.96%	84.35%	83.08%	85.40%	99.85%	100.00%	-
EPS	10.20	11.32	10.39	9.54	10.16	11.72	11.28	-6.48%
YoY %	-9.89%	8.95%	8.91%	-6.10%	-13.31%	3.90%	-	-
Horiz. %	90.43%	100.35%	92.11%	84.57%	90.07%	103.90%	100.00%	-
DPS	3.00	4.25	4.00	4.00	4.00	5.00	5.00	-28.84%
YoY %	-29.41%	6.25%	0.00%	0.00%	-20.00%	0.00%	-	-
Horiz. %	60.00%	85.00%	80.00%	80.00%	80.00%	100.00%	100.00%	-
NAPS	0.45	1.01	0.93	0.84	0.81	0.88	0.79	-31.26%
YoY %	-55.45%	8.60%	10.71%	3.70%	-7.95%	11.39%	-	-
Horiz. %	56.96%	127.85%	117.72%	106.33%	102.53%	111.39%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Adjusted Per Share Value based on latest NOSH - 4,038,109
RPS	102.03	91.50	87.75	86.43	88.84	103.87	103.97	-1.24%
YoY %	11.51%	4.27%	1.53%	-2.71%	-14.47%	-0.10%	-	-
Horiz. %	98.13%	88.01%	84.40%	83.13%	85.45%	99.90%	100.00%	-
EPS	9.99	5.55	5.09	4.68	4.98	5.72	5.49	48.99%
YoY %	80.00%	9.04%	8.76%	-6.02%	-12.94%	4.19%	-	-
Horiz. %	181.97%	101.09%	92.71%	85.25%	90.71%	104.19%	100.00%	-
DPS	2.94	2.08	1.96	1.96	1.96	2.45	2.45	12.91%
YoY %	41.35%	6.12%	0.00%	0.00%	-20.00%	0.00%	-	-
Horiz. %	120.00%	84.90%	80.00%	80.00%	80.00%	100.00%	100.00%	-
NAPS	0.4411	0.495	0.4558	0.4117	0.397	0.4313	0.387	9.10%
YoY %	-10.89%	8.60%	10.71%	3.70%	-7.95%	11.45%	-	-
Horiz. %	113.98%	127.91%	117.78%	106.38%	102.58%	111.45%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	-
Price	9.90	8.39	5.14	4.53	3.29	4.65	4.76	-
P/RPS	9.51	4.49	2.87	2.57	1.81	2.19	2.24	161.96%
YoY %	111.80%	56.45%	11.67%	41.99%	-17.35%	-2.23%	-	-
Horiz. %	424.55%	200.45%	128.12%	114.73%	80.80%	97.77%	100.00%	-
P/EPS	97.17	74.10	49.48	47.48	32.38	39.86	42.44	73.62%
YoY %	31.13%	49.76%	4.21%	46.63%	-18.77%	-6.08%	-	-
Horiz. %	228.96%	174.60%	116.59%	111.88%	76.30%	93.92%	100.00%	-
EY	1.03	1.35	2.02	2.11	3.09	2.51	2.36	-42.43%
YoY %	-23.70%	-33.17%	-4.27%	-31.72%	23.11%	6.36%	-	-
Horiz. %	43.64%	57.20%	85.59%	89.41%	130.93%	106.36%	100.00%	-
DY	0.30	0.51	0.78	0.88	1.22	1.08	1.05	-56.58%
YoY %	-41.18%	-34.62%	-11.36%	-27.87%	12.96%	2.86%	-	-
Horiz. %	28.57%	48.57%	74.29%	83.81%	116.19%	102.86%	100.00%	-
P/NAPS	22.00	8.31	5.53	5.39	4.06	5.28	6.03	136.80%
YoY %	164.74%	50.27%	2.60%	32.76%	-23.11%	-12.44%	-	-
Horiz. %	364.84%	137.81%	91.71%	89.39%	67.33%	87.56%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Price Multiplier on Announcement Date
Date	27/05/21	24/02/21	26/11/20	18/08/20	04/06/20	24/02/20	28/11/19	-
Price	5.20	8.95	6.70	4.98	4.30	4.88	4.77	-
P/RPS	5.00	4.79	3.74	2.82	2.37	2.30	2.25	70.20%
YoY %	4.38%	28.07%	32.62%	18.99%	3.04%	2.22%	-	-
Horiz. %	222.22%	212.89%	166.22%	125.33%	105.33%	102.22%	100.00%	-
P/EPS	51.04	79.05	64.50	52.20	42.32	41.84	42.53	12.91%
YoY %	-35.43%	22.56%	23.56%	23.35%	1.15%	-1.62%	-	-
Horiz. %	120.01%	185.87%	151.66%	122.74%	99.51%	98.38%	100.00%	-
EY	1.96	1.27	1.55	1.92	2.36	2.39	2.35	-11.38%
YoY %	54.33%	-18.06%	-19.27%	-18.64%	-1.26%	1.70%	-	-
Horiz. %	83.40%	54.04%	65.96%	81.70%	100.43%	101.70%	100.00%	-
DY	0.58	0.47	0.60	0.80	0.93	1.02	1.05	-32.65%
YoY %	23.40%	-21.67%	-25.00%	-13.98%	-8.82%	-2.86%	-	-
Horiz. %	55.24%	44.76%	57.14%	76.19%	88.57%	97.14%	100.00%	-
P/NAPS	11.56	8.86	7.20	5.93	5.31	5.55	6.04	54.09%
YoY %	30.47%	23.06%	21.42%	11.68%	-4.32%	-8.11%	-	-
Horiz. %	191.39%	146.69%	119.21%	98.18%	87.91%	91.89%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 16 May 2024

MQ Trader

MQ Trading Signals

2024-05-17 10:10:00

EMA 5

10 Mins

SELL

2024-05-17 10:10:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-05-17 09:20:00

EMA 5

10 Mins

BUY

2024-05-17 09:20:00

TURTLE SYSTEM 20

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

657

MPI

MALAYSIAN PACIFIC INDUSTRIES

478

HLIND

HONG LEONG INDUSTRIES BHD

461

PTRANS

PERAK TRANSIT BERHAD

405

MBSB

MALAYSIA BUILDING SOCIETY BHD

375

HARTA

HARTALEGA HOLDINGS BHD

372

MYEG

MY E.G. SERVICES BHD

338

YTLPOWR

YTL POWER INTERNATIONAL BHD

330

NOTION

NOTION VTEC BHD

326

Daily Stocks

INGENIEU-WB

0.02

+0.015

626,883,400

HSI-HUZ

0.195

-0.01

276,073,600

HSI-CV8

0.15

0.00

245,002,600

INGENIEU

0.095

+0.02

225,611,500

REVENUE

0.22

-0.01

106,008,100

HSI-HU6

0.065

-0.005

99,978,600

DSONIC

0.525

+0.05

69,101,200

SINKUNG

0.155

+0.01

53,161,500

TOPGLOV

1.18

-0.02

40,778,100

0.41

+0.015

37,787,000

More active Stocks

MPI

35.70

+2.20

256,100

ALLIANZ

22.82

+0.74

35,000

ALLIANZ-PA

23.60

+0.70

10,000

HEIM

25.20

+0.44

121,400

TOYOVEN

1.15

+0.215

2,940,100

DKSH

5.21

+0.20

334,300

GCB

3.57

+0.18

4,207,200

HLIND

11.02

+0.18

248,700

PETGAS

18.30

+0.18

56,100

HUMEIND

3.38

+0.15

1,315,800

More gainer Stocks

UTDPLT

25.82

-0.38

67,700

AJI

15.78

-0.34

161,600

PANAMY

19.42

-0.28

21,600

CARZO

0.105

-0.195

50,000

SAM

5.72

-0.12

223,500

KUAISHO-C17

0.08

-0.12

58,800

KLK

22.40

-0.12

53,700

DLADY

32.64

-0.10

4,000

AHEALTH

2.84

-0.09

413,600

PARAGON

3.41

-0.09

15,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More