[PMETAL] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock

[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD

Announcement Date

18-Aug-2020

Admission Sponsor

Sponsor

Financial Year

31-Dec-2020

Quarter

30-Jun-2020 [#2]

Profit Trend

QoQ- 87.81%

YoY- -11.64%

Quarter Report

Press Metal Aluminium Holdings Berhad - Quarterly Report - Q2 2020.pdf

Latest QR

Upcoming QR

PMETAL's Result

PMETAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Cumulative Result
Revenue	2,101,669	7,539,481	5,422,630	3,560,567	1,830,016	8,558,734	6,425,232	-52.49%
YoY %	-72.12%	39.04%	52.30%	94.56%	-78.62%	33.21%	-	-
Horiz. %	32.71%	117.34%	84.40%	55.42%	28.48%	133.21%	100.00%	-
PBT	288,232	650,167	441,448	268,532	143,616	632,696	447,980	-25.45%
YoY %	-55.67%	47.28%	64.39%	86.98%	-77.30%	41.23%	-	-
Horiz. %	64.34%	145.13%	98.54%	59.94%	32.06%	141.23%	100.00%	-
Tax	-29,638	-69,145	-41,267	-21,999	-13,361	-53,926	-35,855	-11.91%
YoY %	57.14%	-67.56%	-87.59%	-64.65%	75.22%	-50.40%	-	-
Horiz. %	82.66%	192.85%	115.09%	61.36%	37.26%	150.40%	100.00%	-
NP	258,594	581,022	400,181	246,533	130,255	578,770	412,125	-26.68%
YoY %	-55.49%	45.19%	62.32%	89.27%	-77.49%	40.44%	-	-
Horiz. %	62.75%	140.98%	97.10%	59.82%	31.61%	140.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	205,718	457,202	314,605	192,630	102,565	471,026	339,500	-28.37%
YoY %	-55.01%	45.33%	63.32%	87.81%	-78.23%	38.74%	-	-
Horiz. %	60.59%	134.67%	92.67%	56.74%	30.21%	138.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	10.28%	10.63%	9.35%	8.19%	9.30%	8.52%	8.00%	-
YoY %	-3.29%	13.69%	14.16%	-11.94%	9.15%	6.50%	-	-
Horiz. %	128.50%	132.88%	116.88%	102.38%	116.25%	106.50%	100.00%	-
Total Cost	1,843,075	6,958,459	5,022,449	3,314,034	1,699,761	7,979,964	6,013,107	-54.50%
YoY %	-73.51%	38.55%	51.55%	94.97%	-78.70%	32.71%	-	-
Horiz. %	30.65%	115.72%	83.53%	55.11%	28.27%	132.71%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	3,634,298	4,078,490	3,755,441	3,392,011	3,270,868	3,553,536	3,188,462	9.10%
YoY %	-10.89%	8.60%	10.71%	3.70%	-7.95%	11.45%	-	-
Horiz. %	113.98%	127.91%	117.78%	106.38%	102.58%	111.45%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Dividend
Div	60,571	171,619	121,143	80,762	40,381	201,905	151,351	-45.66%
YoY %	-64.71%	41.67%	50.00%	100.00%	-80.00%	33.40%	-	-
Horiz. %	40.02%	113.39%	80.04%	53.36%	26.68%	133.40%	100.00%	-
Div Payout %	29.44%	37.54%	38.51%	41.93%	39.37%	42.87%	44.58%	-
YoY %	-21.58%	-2.52%	-8.16%	6.50%	-8.16%	-3.84%	-	-
Horiz. %	66.04%	84.21%	86.38%	94.06%	88.31%	96.16%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Equity
Net Worth	3,634,298	4,078,490	3,755,441	3,392,011	3,270,868	3,553,536	3,188,462	9.10%
YoY %	-10.89%	8.60%	10.71%	3.70%	-7.95%	11.45%	-	-
Horiz. %	113.98%	127.91%	117.78%	106.38%	102.58%	111.45%	100.00%	-
NOSH	4,038,109	4,038,109	4,038,109	4,038,109	4,038,109	4,038,109	4,038,109	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Ratio Analysis
NP Margin	12.30%	7.71%	7.38%	6.92%	7.12%	6.76%	6.41%	-
YoY %	59.53%	4.47%	6.65%	-2.81%	5.33%	5.46%	-	-
Horiz. %	191.89%	120.28%	115.13%	107.96%	111.08%	105.46%	100.00%	-
ROE	5.66%	11.21%	8.38%	5.68%	3.14%	13.26%	10.65%	-
YoY %	-49.51%	33.77%	47.54%	80.89%	-76.32%	24.51%	-	-
Horiz. %	53.15%	105.26%	78.69%	53.33%	29.48%	124.51%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Per Share
RPS	26.02	186.71	134.29	88.17	45.32	211.95	159.20	-70.07%
YoY %	-86.06%	39.03%	52.31%	94.55%	-78.62%	33.13%	-	-
Horiz. %	16.34%	117.28%	84.35%	55.38%	28.47%	133.13%	100.00%	-
EPS	2.55	11.32	7.79	4.77	2.54	11.72	8.46	-55.01%
YoY %	-77.47%	45.31%	63.31%	87.80%	-78.33%	38.53%	-	-
Horiz. %	30.14%	133.81%	92.08%	56.38%	30.02%	138.53%	100.00%	-
DPS	0.75	4.25	3.00	2.00	1.00	5.00	3.75	-65.76%
YoY %	-82.35%	41.67%	50.00%	100.00%	-80.00%	33.33%	-	-
Horiz. %	20.00%	113.33%	80.00%	53.33%	26.67%	133.33%	100.00%	-
NAPS	0.45	1.01	0.93	0.84	0.81	0.88	0.79	-31.26%
YoY %	-55.45%	8.60%	10.71%	3.70%	-7.95%	11.39%	-	-
Horiz. %	56.96%	127.85%	117.72%	106.33%	102.53%	111.39%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Adjusted Per Share Value based on latest NOSH - 4,038,109
RPS	25.51	91.50	65.81	43.21	22.21	103.87	77.98	-52.49%
YoY %	-72.12%	39.04%	52.30%	94.55%	-78.62%	33.20%	-	-
Horiz. %	32.71%	117.34%	84.39%	55.41%	28.48%	133.20%	100.00%	-
EPS	2.50	5.55	3.82	2.34	1.24	5.72	4.12	-28.30%
YoY %	-54.95%	45.29%	63.25%	88.71%	-78.32%	38.83%	-	-
Horiz. %	60.68%	134.71%	92.72%	56.80%	30.10%	138.83%	100.00%	-
DPS	0.74	2.08	1.47	0.98	0.49	2.45	1.84	-45.48%
YoY %	-64.42%	41.50%	50.00%	100.00%	-80.00%	33.15%	-	-
Horiz. %	40.22%	113.04%	79.89%	53.26%	26.63%	133.15%	100.00%	-
NAPS	0.4411	0.495	0.4558	0.4117	0.397	0.4313	0.387	9.10%
YoY %	-10.89%	8.60%	10.71%	3.70%	-7.95%	11.45%	-	-
Horiz. %	113.98%	127.91%	117.78%	106.38%	102.58%	111.45%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	-
Price	9.90	8.39	5.14	4.53	3.29	4.65	4.76	-
P/RPS	38.04	4.49	3.83	5.14	7.26	2.19	2.99	444.13%
YoY %	747.22%	17.23%	-25.49%	-29.20%	231.51%	-26.76%	-	-
Horiz. %	1,272.24%	150.17%	128.09%	171.91%	242.81%	73.24%	100.00%	-
P/EPS	388.66	74.10	65.97	94.96	129.53	39.86	56.59	260.89%
YoY %	424.51%	12.32%	-30.53%	-26.69%	224.96%	-29.56%	-	-
Horiz. %	686.80%	130.94%	116.58%	167.80%	228.89%	70.44%	100.00%	-
EY	0.26	1.35	1.52	1.05	0.77	2.51	1.77	-72.12%
YoY %	-80.74%	-11.18%	44.76%	36.36%	-69.32%	41.81%	-	-
Horiz. %	14.69%	76.27%	85.88%	59.32%	43.50%	141.81%	100.00%	-
DY	0.08	0.51	0.58	0.44	0.30	1.08	0.79	-78.24%
YoY %	-84.31%	-12.07%	31.82%	46.67%	-72.22%	36.71%	-	-
Horiz. %	10.13%	64.56%	73.42%	55.70%	37.97%	136.71%	100.00%	-
P/NAPS	22.00	8.31	5.53	5.39	4.06	5.28	6.03	136.80%
YoY %	164.74%	50.27%	2.60%	32.76%	-23.11%	-12.44%	-	-
Horiz. %	364.84%	137.81%	91.71%	89.39%	67.33%	87.56%	100.00%	-

	31/03/21	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	CAGR
Price Multiplier on Announcement Date
Date	27/05/21	24/02/21	26/11/20	18/08/20	04/06/20	24/02/20	28/11/19	-
Price	5.20	8.95	6.70	4.98	4.30	4.88	4.77	-
P/RPS	19.98	4.79	4.99	5.65	9.49	2.30	3.00	253.57%
YoY %	317.12%	-4.01%	-11.68%	-40.46%	312.61%	-23.33%	-	-
Horiz. %	666.00%	159.67%	166.33%	188.33%	316.33%	76.67%	100.00%	-
P/EPS	204.15	79.05	86.00	104.40	169.30	41.84	56.71	134.70%
YoY %	158.25%	-8.08%	-17.62%	-38.33%	304.64%	-26.22%	-	-
Horiz. %	359.99%	139.39%	151.65%	184.09%	298.54%	73.78%	100.00%	-
EY	0.49	1.27	1.16	0.96	0.59	2.39	1.76	-57.32%
YoY %	-61.42%	9.48%	20.83%	62.71%	-75.31%	35.80%	-	-
Horiz. %	27.84%	72.16%	65.91%	54.55%	33.52%	135.80%	100.00%	-
DY	0.14	0.47	0.45	0.40	0.23	1.02	0.79	-68.41%
YoY %	-70.21%	4.44%	12.50%	73.91%	-77.45%	29.11%	-	-
Horiz. %	17.72%	59.49%	56.96%	50.63%	29.11%	129.11%	100.00%	-
P/NAPS	11.56	8.86	7.20	5.93	5.31	5.55	6.04	54.09%
YoY %	30.47%	23.06%	21.42%	11.68%	-4.32%	-8.11%	-	-
Horiz. %	191.39%	146.69%	119.21%	98.18%	87.91%	91.89%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 16 May 2024

MQ Trader

MQ Trading Signals

2024-05-17 12:00:00

ADX

Hourly

SELL

2024-05-17 10:30:00

ADX

30 Mins

SELL

2024-05-17 10:10:00

EMA 5

10 Mins

SELL

2024-05-17 10:10:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-05-17 10:10:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

657

MPI

MALAYSIAN PACIFIC INDUSTRIES

478

HLIND

HONG LEONG INDUSTRIES BHD

461

PTRANS

PERAK TRANSIT BERHAD

405

MBSB

MALAYSIA BUILDING SOCIETY BHD

375

HARTA

HARTALEGA HOLDINGS BHD

372

MYEG

MY E.G. SERVICES BHD

338

YTLPOWR

YTL POWER INTERNATIONAL BHD

330

NOTION

NOTION VTEC BHD

326

Daily Stocks

INGENIEU-WB

0.02

+0.015

636,589,100

HSI-CV8

0.15

0.00

328,548,700

HSI-HUZ

0.195

-0.01

327,775,900

INGENIEU

0.085

+0.01

272,624,000

HSI-HU6

0.065

-0.005

138,037,600

REVENUE

0.22

-0.01

107,030,000

DSONIC

0.53

+0.055

93,233,200

SINKUNG

0.15

+0.005

71,260,900

TOPGLOV

1.21

+0.01

61,799,000

DNEX

0.435

+0.035

60,561,100

More active Stocks

MPI

35.96

+2.46

368,400

ALLIANZ

23.24

+1.16

56,900

ALLIANZ-PA

23.68

+0.78

10,200

HEIM

25.22

+0.46

150,600

PETGAS

18.38

+0.26

81,000

GCB

3.63

+0.24

5,021,900

TOYOVEN

1.16

+0.225

3,322,900

HUMEIND

3.45

+0.22

2,057,000

KESM

6.52

+0.22

83,300

DKSH

5.22

+0.21

359,300

More gainer Stocks

AJI

15.78

-0.34

176,200

PANAMY

19.38

-0.32

36,700

UTDPLT

26.00

-0.20

83,100

CARZO

0.105

-0.195

50,000

SAM

5.71

-0.13

384,400

KLK

22.40

-0.12

229,300

KUAISHO-C17

0.08

-0.12

58,800

PARAGON

3.41

-0.09

27,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More