[EKOVEST] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -11.45%
YoY- -63.88%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 182,341 180,068 180,188 312,201 285,053 308,938 302,868 -28.72%
PBT 8,232 6,280 4,144 10,324 11,954 17,778 18,532 -41.81%
Tax -3,337 -2,700 -2,064 -3,362 -4,092 -7,138 -5,976 -32.21%
NP 4,894 3,580 2,080 6,962 7,862 10,640 12,556 -46.67%
-
NP to SH 4,894 3,580 2,080 6,962 7,862 10,640 12,556 -46.67%
-
Tax Rate 40.54% 42.99% 49.81% 32.56% 34.23% 40.15% 32.25% -
Total Cost 177,446 176,488 178,108 305,239 277,190 298,298 290,312 -27.99%
-
Net Worth 141,026 139,124 138,092 129,088 126,531 127,289 125,082 8.33%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 2,804 - - - -
Div Payout % - - - 40.28% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 141,026 139,124 138,092 129,088 126,531 127,289 125,082 8.33%
NOSH 59,691 59,666 59,770 56,083 54,551 54,230 54,214 6.63%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.68% 1.99% 1.15% 2.23% 2.76% 3.44% 4.15% -
ROE 3.47% 2.57% 1.51% 5.39% 6.21% 8.36% 10.04% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 305.48 301.79 301.47 556.67 522.54 569.68 558.65 -33.15%
EPS 8.20 6.00 3.48 12.41 14.41 19.62 23.16 -49.98%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.3626 2.3317 2.3104 2.3017 2.3195 2.3472 2.3072 1.59%
Adjusted Per Share Value based on latest NOSH - 59,719
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.16 6.08 6.09 10.55 9.63 10.44 10.23 -28.71%
EPS 0.17 0.12 0.07 0.24 0.27 0.36 0.42 -45.31%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.0477 0.047 0.0467 0.0436 0.0428 0.043 0.0423 8.34%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.78 2.58 1.90 1.74 1.79 2.68 4.50 -
P/RPS 0.91 0.85 0.63 0.31 0.34 0.47 0.81 8.07%
P/EPS 33.90 43.00 54.60 14.02 12.42 13.66 19.43 44.97%
EY 2.95 2.33 1.83 7.13 8.05 7.32 5.15 -31.05%
DY 0.00 0.00 0.00 2.87 0.00 0.00 0.00 -
P/NAPS 1.18 1.11 0.82 0.76 0.77 1.14 1.95 -28.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 12/04/02 04/01/02 27/08/01 24/05/01 26/02/01 18/12/00 -
Price 3.04 2.91 2.80 2.88 1.94 2.31 2.85 -
P/RPS 1.00 0.96 0.93 0.52 0.37 0.41 0.51 56.72%
P/EPS 37.07 48.50 80.46 23.20 13.46 11.77 12.31 108.67%
EY 2.70 2.06 1.24 4.31 7.43 8.49 8.13 -52.07%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 1.29 1.25 1.21 1.25 0.84 0.98 1.24 2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment