[EKOVEST] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -34.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 312,201 285,053 308,938 302,868 303,137 318,526 312,650 0.00%
PBT 10,324 11,954 17,778 18,532 28,102 26,806 28,022 1.01%
Tax -3,362 -4,092 -7,138 -5,976 -8,825 -8,358 -8,760 0.97%
NP 6,962 7,862 10,640 12,556 19,277 18,448 19,262 1.03%
-
NP to SH 6,962 7,862 10,640 12,556 19,277 18,448 19,262 1.03%
-
Tax Rate 32.56% 34.23% 40.15% 32.25% 31.40% 31.18% 31.26% -
Total Cost 305,239 277,190 298,298 290,312 283,860 300,078 293,388 -0.04%
-
Net Worth 129,088 126,531 127,289 125,082 106,573 66,522 55,648 -0.85%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,804 - - - - - - -100.00%
Div Payout % 40.28% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 129,088 126,531 127,289 125,082 106,573 66,522 55,648 -0.85%
NOSH 56,083 54,551 54,230 54,214 47,410 30,516 19,173 -1.08%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.23% 2.76% 3.44% 4.15% 6.36% 5.79% 6.16% -
ROE 5.39% 6.21% 8.36% 10.04% 18.09% 27.73% 34.61% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 556.67 522.54 569.68 558.65 639.39 1,043.80 1,630.61 1.09%
EPS 12.41 14.41 19.62 23.16 40.66 60.45 100.46 2.14%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.3017 2.3195 2.3472 2.3072 2.2479 2.1799 2.9023 0.23%
Adjusted Per Share Value based on latest NOSH - 54,214
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.55 9.63 10.44 10.23 10.24 10.76 10.57 0.00%
EPS 0.24 0.27 0.36 0.42 0.65 0.62 0.65 1.01%
DPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0436 0.0428 0.043 0.0423 0.036 0.0225 0.0188 -0.84%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.74 1.79 2.68 4.50 7.00 7.55 0.00 -
P/RPS 0.31 0.34 0.47 0.81 1.09 0.72 0.00 -100.00%
P/EPS 14.02 12.42 13.66 19.43 17.22 12.49 0.00 -100.00%
EY 7.13 8.05 7.32 5.15 5.81 8.01 0.00 -100.00%
DY 2.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.77 1.14 1.95 3.11 3.46 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 24/05/01 26/02/01 18/12/00 15/09/00 30/05/00 21/02/00 -
Price 2.88 1.94 2.31 2.85 5.20 5.60 6.40 -
P/RPS 0.52 0.37 0.41 0.51 0.81 0.54 0.39 -0.29%
P/EPS 23.20 13.46 11.77 12.31 12.79 9.26 6.37 -1.30%
EY 4.31 7.43 8.49 8.13 7.82 10.80 15.70 1.32%
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 0.84 0.98 1.24 2.31 2.57 2.21 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment