[EKOVEST] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 1.78%
YoY- 4.78%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 302,160 294,476 442,312 434,640 442,542 385,640 356,601 -10.41%
PBT 11,968 11,656 25,838 28,045 26,204 26,284 25,660 -39.71%
Tax -3,780 -3,648 -9,081 -10,298 -8,776 -8,240 -8,237 -40.36%
NP 8,188 8,008 16,757 17,746 17,428 18,044 17,423 -39.41%
-
NP to SH 8,194 8,008 16,724 17,726 17,416 18,036 17,341 -39.19%
-
Tax Rate 31.58% 31.30% 35.15% 36.72% 33.49% 31.35% 32.10% -
Total Cost 293,972 286,468 425,555 416,893 425,114 367,596 339,178 -9.05%
-
Net Worth 309,210 306,489 305,238 306,463 302,518 298,286 283,863 5.84%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 7,066 - - - 6,758 -
Div Payout % - - 42.25% - - - 38.98% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 309,210 306,489 305,238 306,463 302,518 298,286 283,863 5.84%
NOSH 141,275 140,985 141,333 141,574 141,363 141,347 135,179 2.97%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.71% 2.72% 3.79% 4.08% 3.94% 4.68% 4.89% -
ROE 2.65% 2.61% 5.48% 5.78% 5.76% 6.05% 6.11% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 213.88 208.87 312.96 307.30 313.05 272.83 263.80 -12.99%
EPS 5.80 5.68 11.83 12.53 12.32 12.76 12.83 -40.95%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.1887 2.1739 2.1597 2.1668 2.14 2.1103 2.0999 2.78%
Adjusted Per Share Value based on latest NOSH - 141,574
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.21 9.95 14.95 14.69 14.95 13.03 12.05 -10.41%
EPS 0.28 0.27 0.57 0.60 0.59 0.61 0.59 -39.02%
DPS 0.00 0.00 0.24 0.00 0.00 0.00 0.23 -
NAPS 0.1045 0.1036 0.1031 0.1036 0.1022 0.1008 0.0959 5.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.02 1.05 1.14 1.44 2.04 2.65 2.65 -
P/RPS 0.48 0.50 0.36 0.47 0.65 0.97 1.00 -38.55%
P/EPS 17.59 18.49 9.63 11.49 16.56 20.77 20.66 -10.12%
EY 5.69 5.41 10.38 8.70 6.04 4.82 4.84 11.33%
DY 0.00 0.00 4.39 0.00 0.00 0.00 1.89 -
P/NAPS 0.47 0.48 0.53 0.66 0.95 1.26 1.26 -48.02%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 28/11/08 25/08/08 26/05/08 25/02/08 19/11/07 29/08/07 -
Price 1.06 1.01 1.20 1.27 1.50 2.09 2.70 -
P/RPS 0.50 0.48 0.38 0.41 0.48 0.77 1.02 -37.69%
P/EPS 18.28 17.78 10.14 10.13 12.18 16.38 21.05 -8.93%
EY 5.47 5.62 9.86 9.87 8.21 6.11 4.75 9.81%
DY 0.00 0.00 4.17 0.00 0.00 0.00 1.85 -
P/NAPS 0.48 0.46 0.56 0.59 0.70 0.99 1.29 -48.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment