[EKOVEST] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -4.1%
YoY- -5.21%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 37,500 51,137 74,527 115,939 98,196 79,707 38,024 -0.23%
PBT 21,467 3,553 3,821 5,083 6,754 4,084 856 71.04%
Tax -5,284 -3,286 -1,878 -703 -2,091 -2,082 -572 44.82%
NP 16,183 267 1,943 4,380 4,663 2,002 284 96.10%
-
NP to SH 16,183 1,453 1,950 4,399 4,641 2,114 887 62.21%
-
Tax Rate 24.61% 92.49% 49.15% 13.83% 30.96% 50.98% 66.82% -
Total Cost 21,317 50,870 72,584 111,559 93,533 77,705 37,740 -9.07%
-
Net Worth 345,082 312,252 309,067 306,458 288,318 269,605 178,717 11.58%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 8,940 7,122 7,116 7,072 6,865 6,740 4,467 12.25%
Div Payout % 55.25% 490.20% 364.96% 160.77% 147.93% 318.83% 503.71% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 345,082 312,252 309,067 306,458 288,318 269,605 178,717 11.58%
NOSH 178,817 142,450 142,335 141,446 137,307 134,802 89,358 12.25%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 43.15% 0.52% 2.61% 3.78% 4.75% 2.51% 0.75% -
ROE 4.69% 0.47% 0.63% 1.44% 1.61% 0.78% 0.50% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 20.97 35.90 52.36 81.97 71.52 59.13 42.55 -11.11%
EPS 9.05 1.02 1.37 3.11 3.38 1.57 0.99 44.57%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 1.9298 2.192 2.1714 2.1666 2.0998 2.00 2.00 -0.59%
Adjusted Per Share Value based on latest NOSH - 141,446
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.27 1.73 2.52 3.92 3.32 2.69 1.28 -0.13%
EPS 0.55 0.05 0.07 0.15 0.16 0.07 0.03 62.34%
DPS 0.30 0.24 0.24 0.24 0.23 0.23 0.15 12.24%
NAPS 0.1166 0.1055 0.1044 0.1036 0.0974 0.0911 0.0604 11.58%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.00 1.41 1.56 1.14 2.65 1.68 1.49 -
P/RPS 14.31 3.93 2.98 1.39 3.71 2.84 3.50 26.43%
P/EPS 33.15 138.24 113.87 36.66 78.40 107.13 150.11 -22.24%
EY 3.02 0.72 0.88 2.73 1.28 0.93 0.67 28.51%
DY 1.67 3.55 3.21 4.39 1.89 2.98 3.36 -10.99%
P/NAPS 1.55 0.64 0.72 0.53 1.26 0.84 0.75 12.85%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 27/08/10 26/08/09 25/08/08 29/08/07 29/08/06 30/08/05 -
Price 2.48 1.56 1.64 1.20 2.70 1.69 1.43 -
P/RPS 11.83 4.35 3.13 1.46 3.78 2.86 3.36 23.32%
P/EPS 27.40 152.94 119.71 38.59 79.88 107.77 144.06 -24.15%
EY 3.65 0.65 0.84 2.59 1.25 0.93 0.69 31.98%
DY 2.02 3.21 3.05 4.17 1.85 2.96 3.50 -8.75%
P/NAPS 1.29 0.71 0.76 0.55 1.29 0.85 0.72 10.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment