[EKOVEST] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 9.24%
YoY- -0.48%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 77,461 73,619 115,939 104,709 124,861 96,410 98,196 -14.56%
PBT 3,070 2,914 5,083 7,932 6,531 6,571 6,754 -40.74%
Tax -978 -912 -703 -3,336 -2,328 -2,060 -2,091 -39.60%
NP 2,092 2,002 4,380 4,596 4,203 4,511 4,663 -41.25%
-
NP to SH 2,093 2,002 4,399 4,587 4,199 4,509 4,641 -41.04%
-
Tax Rate 31.86% 31.30% 13.83% 42.06% 35.65% 31.35% 30.96% -
Total Cost 75,369 71,617 111,559 100,113 120,658 91,899 93,533 -13.34%
-
Net Worth 309,523 306,489 306,458 306,762 302,554 298,286 288,318 4.82%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 7,072 - - - 6,865 -
Div Payout % - - 160.77% - - - 147.93% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 309,523 306,489 306,458 306,762 302,554 298,286 288,318 4.82%
NOSH 141,418 140,985 141,446 141,574 141,380 141,347 137,307 1.97%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.70% 2.72% 3.78% 4.39% 3.37% 4.68% 4.75% -
ROE 0.68% 0.65% 1.44% 1.50% 1.39% 1.51% 1.61% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 54.77 52.22 81.97 73.96 88.32 68.21 71.52 -16.22%
EPS 1.48 1.42 3.11 3.24 2.97 3.19 3.38 -42.19%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.1887 2.1739 2.1666 2.1668 2.14 2.1103 2.0998 2.79%
Adjusted Per Share Value based on latest NOSH - 141,574
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.62 2.49 3.92 3.54 4.22 3.26 3.32 -14.54%
EPS 0.07 0.07 0.15 0.16 0.14 0.15 0.16 -42.22%
DPS 0.00 0.00 0.24 0.00 0.00 0.00 0.23 -
NAPS 0.1046 0.1036 0.1036 0.1037 0.1022 0.1008 0.0974 4.84%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.02 1.05 1.14 1.44 2.04 2.65 2.65 -
P/RPS 1.86 2.01 1.39 1.95 2.31 3.89 3.71 -36.75%
P/EPS 68.92 73.94 36.66 44.44 68.69 83.07 78.40 -8.19%
EY 1.45 1.35 2.73 2.25 1.46 1.20 1.28 8.62%
DY 0.00 0.00 4.39 0.00 0.00 0.00 1.89 -
P/NAPS 0.47 0.48 0.53 0.66 0.95 1.26 1.26 -48.02%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 28/11/08 25/08/08 26/05/08 25/02/08 19/11/07 29/08/07 -
Price 1.06 1.01 1.20 1.27 1.50 2.09 2.70 -
P/RPS 1.94 1.93 1.46 1.72 1.70 3.06 3.78 -35.76%
P/EPS 71.62 71.13 38.59 39.20 50.51 65.52 79.88 -6.98%
EY 1.40 1.41 2.59 2.55 1.98 1.53 1.25 7.81%
DY 0.00 0.00 4.17 0.00 0.00 0.00 1.85 -
P/NAPS 0.48 0.46 0.55 0.59 0.70 0.99 1.29 -48.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment