[MKLAND] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 98.13%
YoY- -20.6%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 206,758 234,102 181,928 208,494 193,145 170,208 120,220 43.49%
PBT 3,824 4,886 4,304 26,656 13,937 14,146 10,824 -49.99%
Tax 310 520 900 -14,060 -7,604 -7,006 -3,732 -
NP 4,134 5,406 5,204 12,596 6,333 7,140 7,092 -30.19%
-
NP to SH 4,337 5,634 5,476 13,111 6,617 7,444 7,368 -29.74%
-
Tax Rate -8.11% -10.64% -20.91% 52.75% 54.56% 49.53% 34.48% -
Total Cost 202,624 228,696 176,724 195,898 186,812 163,068 113,128 47.43%
-
Net Worth 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 1,228,681 1,228,681 0.65%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 1,228,681 1,228,681 0.65%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.00% 2.31% 2.86% 6.04% 3.28% 4.19% 5.90% -
ROE 0.35% 0.45% 0.44% 1.06% 0.54% 0.61% 0.60% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.16 19.43 15.10 17.31 16.03 14.13 9.98 43.47%
EPS 0.36 0.46 0.44 1.09 0.55 0.62 0.60 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.03 1.03 1.02 1.02 1.02 0.65%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.13 19.40 15.07 17.27 16.00 14.10 9.96 43.50%
EPS 0.36 0.47 0.45 1.09 0.55 0.62 0.61 -29.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0279 1.0279 1.0279 1.0279 1.018 1.018 1.018 0.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.215 0.23 0.25 0.145 0.155 0.15 0.135 -
P/RPS 1.25 1.18 1.66 0.84 0.97 1.06 1.35 -4.99%
P/EPS 59.71 49.18 54.99 13.32 28.22 24.27 22.07 94.04%
EY 1.67 2.03 1.82 7.51 3.54 4.12 4.53 -48.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.24 0.14 0.15 0.15 0.13 37.63%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 28/02/24 27/11/23 29/08/23 24/05/23 28/02/23 29/11/22 -
Price 0.21 0.225 0.225 0.24 0.155 0.155 0.155 -
P/RPS 1.22 1.16 1.49 1.39 0.97 1.10 1.55 -14.73%
P/EPS 58.32 48.11 49.49 22.05 28.22 25.08 25.34 74.22%
EY 1.71 2.08 2.02 4.54 3.54 3.99 3.95 -42.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.22 0.23 0.15 0.15 0.15 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment