[MKLAND] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -55.38%
YoY- 4.6%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 208,494 193,145 170,208 120,220 197,519 185,886 178,014 11.14%
PBT 26,656 13,937 14,146 10,824 21,216 12,080 11,512 75.29%
Tax -14,060 -7,604 -7,006 -3,732 -5,030 -2,148 -2,946 184.27%
NP 12,596 6,333 7,140 7,092 16,186 9,932 8,566 29.40%
-
NP to SH 13,111 6,617 7,444 7,368 16,512 10,357 8,936 29.21%
-
Tax Rate 52.75% 54.56% 49.53% 34.48% 23.71% 17.78% 25.59% -
Total Cost 195,898 186,812 163,068 113,128 181,333 175,954 169,448 10.18%
-
Net Worth 1,240,727 1,228,681 1,228,681 1,228,681 1,228,681 1,216,635 1,216,635 1.31%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,240,727 1,228,681 1,228,681 1,228,681 1,228,681 1,216,635 1,216,635 1.31%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.04% 3.28% 4.19% 5.90% 8.19% 5.34% 4.81% -
ROE 1.06% 0.54% 0.61% 0.60% 1.34% 0.85% 0.73% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.31 16.03 14.13 9.98 16.40 15.43 14.78 11.14%
EPS 1.09 0.55 0.62 0.60 1.37 0.85 0.74 29.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 1.02 1.02 1.01 1.01 1.31%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.92 16.60 14.63 10.33 16.98 15.98 15.30 11.14%
EPS 1.13 0.57 0.64 0.63 1.42 0.89 0.77 29.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0665 1.0562 1.0562 1.0562 1.0562 1.0458 1.0458 1.31%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.145 0.155 0.15 0.135 0.15 0.175 0.175 -
P/RPS 0.84 0.97 1.06 1.35 0.91 1.13 1.18 -20.32%
P/EPS 13.32 28.22 24.27 22.07 10.94 20.35 23.59 -31.75%
EY 7.51 3.54 4.12 4.53 9.14 4.91 4.24 46.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.15 0.13 0.15 0.17 0.17 -12.17%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 28/02/23 29/11/22 25/08/22 25/05/22 24/02/22 -
Price 0.24 0.155 0.155 0.155 0.15 0.165 0.175 -
P/RPS 1.39 0.97 1.10 1.55 0.91 1.07 1.18 11.57%
P/EPS 22.05 28.22 25.08 25.34 10.94 19.19 23.59 -4.41%
EY 4.54 3.54 3.99 3.95 9.14 5.21 4.24 4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.15 0.15 0.15 0.15 0.16 0.17 22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment