[MKLAND] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -58.23%
YoY- -25.68%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 205,227 206,758 234,102 181,928 208,494 193,145 170,208 13.29%
PBT 29,389 3,824 4,886 4,304 26,656 13,937 14,146 62.88%
Tax -18,137 310 520 900 -14,060 -7,604 -7,006 88.64%
NP 11,252 4,134 5,406 5,204 12,596 6,333 7,140 35.45%
-
NP to SH 11,466 4,337 5,634 5,476 13,111 6,617 7,444 33.40%
-
Tax Rate 61.71% -8.11% -10.64% -20.91% 52.75% 54.56% 49.53% -
Total Cost 193,975 202,624 228,696 176,724 195,898 186,812 163,068 12.27%
-
Net Worth 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 1,228,681 1.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 1,228,681 1.30%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.48% 2.00% 2.31% 2.86% 6.04% 3.28% 4.19% -
ROE 0.92% 0.35% 0.45% 0.44% 1.06% 0.54% 0.61% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.04 17.16 19.43 15.10 17.31 16.03 14.13 13.30%
EPS 0.95 0.36 0.46 0.44 1.09 0.55 0.62 32.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.03 1.03 1.03 1.02 1.02 1.30%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.64 17.77 20.12 15.64 17.92 16.60 14.63 13.29%
EPS 0.99 0.37 0.48 0.47 1.13 0.57 0.64 33.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0769 1.0665 1.0665 1.0665 1.0665 1.0562 1.0562 1.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.215 0.23 0.25 0.145 0.155 0.15 -
P/RPS 1.26 1.25 1.18 1.66 0.84 0.97 1.06 12.22%
P/EPS 22.59 59.71 49.18 54.99 13.32 28.22 24.27 -4.67%
EY 4.43 1.67 2.03 1.82 7.51 3.54 4.12 4.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.22 0.24 0.14 0.15 0.15 25.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 16/05/24 28/02/24 27/11/23 29/08/23 24/05/23 28/02/23 -
Price 0.19 0.21 0.225 0.225 0.24 0.155 0.155 -
P/RPS 1.12 1.22 1.16 1.49 1.39 0.97 1.10 1.20%
P/EPS 19.96 58.32 48.11 49.49 22.05 28.22 25.08 -14.13%
EY 5.01 1.71 2.08 2.02 4.54 3.54 3.99 16.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.22 0.22 0.23 0.15 0.15 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment