[JIANKUN] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 2600.0%
YoY- 160.0%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 67,788 68,348 69,270 67,944 66,238 63,538 62,954 5.06%
PBT 14,252 19,761 508 608 646 412 60 3748.25%
Tax -698 -657 -358 -392 -638 -236 -180 147.02%
NP 13,554 19,104 150 216 8 176 -120 -
-
NP to SH 13,554 19,104 150 216 8 176 -120 -
-
Tax Rate 4.90% 3.32% 70.47% 64.47% 98.76% 57.28% 300.00% -
Total Cost 54,234 49,244 69,120 67,728 66,230 63,362 63,074 -9.58%
-
Net Worth 15,521 16,238 1,832 1,841 2,319 3,157 610 766.79%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 15,521 16,238 1,832 1,841 2,319 3,157 610 766.79%
NOSH 52,190 52,196 53,571 53,999 40,000 52,799 54,545 -2.90%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 19.99% 27.95% 0.22% 0.32% 0.01% 0.28% -0.19% -
ROE 87.32% 117.65% 8.19% 11.73% 0.34% 5.57% -19.64% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 129.88 130.94 129.30 125.82 165.60 120.34 115.42 8.19%
EPS 25.97 36.60 0.28 0.40 0.02 0.33 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2974 0.3111 0.0342 0.0341 0.058 0.0598 0.0112 791.83%
Adjusted Per Share Value based on latest NOSH - 53,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.13 13.24 13.42 13.16 12.83 12.31 12.20 5.02%
EPS 2.63 3.70 0.03 0.04 0.00 0.03 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0315 0.0035 0.0036 0.0045 0.0061 0.0012 758.57%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.80 0.67 0.39 0.20 0.50 0.57 0.54 -
P/RPS 0.62 0.51 0.30 0.16 0.30 0.47 0.47 20.30%
P/EPS 3.08 1.83 139.29 50.00 2,500.00 171.00 -245.45 -
EY 32.46 54.63 0.72 2.00 0.04 0.58 -0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.15 11.40 5.87 8.62 9.53 48.21 -85.42%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 15/02/07 24/11/06 29/08/06 30/05/06 24/02/06 22/11/05 -
Price 0.68 0.72 1.09 0.17 0.24 0.47 0.55 -
P/RPS 0.52 0.55 0.84 0.14 0.14 0.39 0.48 5.48%
P/EPS 2.62 1.97 389.29 42.50 1,200.00 141.00 -250.00 -
EY 38.19 50.83 0.26 2.35 0.08 0.71 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.31 31.87 4.99 4.14 7.86 49.11 -87.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment