[JIANKUN] QoQ TTM Result on 30-Jun-2006 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 1800.0%
YoY- 109.1%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 67,789 69,846 69,396 67,274 66,238 64,047 62,283 5.81%
PBT 14,252 15,158 871 832 647 310 -1,146 -
Tax -698 -954 -728 -680 -639 -178 -76 339.15%
NP 13,554 14,204 143 152 8 132 -1,222 -
-
NP to SH 13,554 14,204 143 152 8 132 -1,222 -
-
Tax Rate 4.90% 6.29% 83.58% 81.73% 98.76% 57.42% - -
Total Cost 54,235 55,642 69,253 67,122 66,230 63,915 63,505 -9.99%
-
Net Worth 15,553 16,242 1,795 1,841 2,996 3,103 559 820.05%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 15,553 16,242 1,795 1,841 2,996 3,103 559 820.05%
NOSH 52,297 52,208 52,500 53,999 51,666 51,891 50,000 3.04%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 19.99% 20.34% 0.21% 0.23% 0.01% 0.21% -1.96% -
ROE 87.15% 87.45% 7.96% 8.25% 0.27% 4.25% -218.21% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 129.62 133.78 132.18 124.58 128.20 123.42 124.57 2.68%
EPS 25.92 27.21 0.27 0.28 0.02 0.25 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2974 0.3111 0.0342 0.0341 0.058 0.0598 0.0112 791.83%
Adjusted Per Share Value based on latest NOSH - 53,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.13 13.53 13.45 13.03 12.83 12.41 12.07 5.77%
EPS 2.63 2.75 0.03 0.03 0.00 0.03 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0315 0.0035 0.0036 0.0058 0.006 0.0011 809.89%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.80 0.67 0.39 0.20 0.50 0.57 0.54 -
P/RPS 0.62 0.50 0.30 0.16 0.39 0.46 0.43 27.65%
P/EPS 3.09 2.46 143.18 71.05 3,229.17 224.08 -22.09 -
EY 32.40 40.61 0.70 1.41 0.03 0.45 -4.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.15 11.40 5.87 8.62 9.53 48.21 -85.42%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 15/02/07 24/11/06 29/08/06 30/05/06 24/02/06 22/11/05 -
Price 0.68 0.72 1.09 0.17 0.24 0.47 0.55 -
P/RPS 0.52 0.54 0.82 0.14 0.19 0.38 0.44 11.79%
P/EPS 2.62 2.65 400.17 60.39 1,550.00 184.77 -22.50 -
EY 38.11 37.79 0.25 1.66 0.06 0.54 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.31 31.87 4.99 4.14 7.86 49.11 -87.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment