[JIANKUN] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 75.96%
YoY- -114.84%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 27,268 31,146 31,968 39,088 44,320 62,287 46,878 -30.34%
PBT 4,216 2,339 1,234 784 304 -1,542 1,958 66.82%
Tax -316 -1,524 -886 -1,060 -1,452 -2,004 -301 3.29%
NP 3,900 815 348 -276 -1,148 -3,546 1,657 77.03%
-
NP to SH 3,900 815 348 -276 -1,148 -3,546 1,657 77.03%
-
Tax Rate 7.50% 65.16% 71.80% 135.20% 477.63% - 15.37% -
Total Cost 23,368 30,331 31,620 39,364 45,468 65,833 45,221 -35.63%
-
Net Worth 51,722 50,053 43,379 43,379 43,379 43,863 50,361 1.79%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 51,722 50,053 43,379 43,379 43,379 43,863 50,361 1.79%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 14.30% 2.62% 1.09% -0.71% -2.59% -5.69% 3.54% -
ROE 7.54% 1.63% 0.80% -0.64% -2.65% -8.08% 3.29% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.34 18.67 19.16 23.43 26.56 38.34 28.86 -31.58%
EPS 2.32 0.49 0.21 -0.16 -0.68 -2.18 1.03 71.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.26 0.26 0.26 0.27 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 166,845
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.28 6.03 6.19 7.57 8.59 12.07 9.08 -30.35%
EPS 0.76 0.16 0.07 -0.05 -0.22 -0.69 0.32 78.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.097 0.0841 0.0841 0.0841 0.085 0.0976 1.76%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.32 0.36 0.31 0.33 0.345 0.30 0.27 -
P/RPS 1.96 1.93 1.62 1.41 1.30 0.78 0.94 63.28%
P/EPS 13.69 73.70 148.63 -199.49 -50.14 -13.74 26.47 -35.59%
EY 7.30 1.36 0.67 -0.50 -1.99 -7.28 3.78 55.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.20 1.19 1.27 1.33 1.11 0.87 11.92%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 19/11/18 16/08/18 14/05/18 23/02/18 21/11/17 -
Price 0.35 0.325 0.29 0.35 0.325 0.385 0.27 -
P/RPS 2.14 1.74 1.51 1.49 1.22 1.00 0.94 73.14%
P/EPS 14.97 66.53 139.04 -211.58 -47.23 -17.64 26.47 -31.63%
EY 6.68 1.50 0.72 -0.47 -2.12 -5.67 3.78 46.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.08 1.12 1.35 1.25 1.43 0.87 19.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment