[JIANKUN] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -9.21%
YoY- -190.37%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 55,269 50,005 26,417 60,215 30,865 17,784 6,076 44.43%
PBT 6,685 5,850 3,252 -2,080 -1,207 -1,671 -889 -
Tax -2,086 -615 -1,188 -2,534 -382 726 -201 47.63%
NP 4,599 5,235 2,064 -4,614 -1,589 -945 -1,090 -
-
NP to SH 4,599 5,235 2,064 -4,614 -1,589 -945 -1,090 -
-
Tax Rate 31.20% 10.51% 36.53% - - - - -
Total Cost 50,670 44,770 24,353 64,829 32,454 18,729 7,166 38.50%
-
Net Worth 76,361 56,727 51,722 43,379 50,053 47,294 43,421 9.85%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 76,361 56,727 51,722 43,379 50,053 47,294 43,421 9.85%
NOSH 207,872 166,845 166,845 166,845 166,845 152,564 149,729 5.61%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.32% 10.47% 7.81% -7.66% -5.15% -5.31% -17.94% -
ROE 6.02% 9.23% 3.99% -10.64% -3.17% -2.00% -2.51% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 28.23 29.97 15.83 36.09 20.35 11.66 4.06 38.11%
EPS 2.35 3.14 1.24 -2.77 -1.05 -0.62 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.34 0.31 0.26 0.33 0.31 0.29 5.05%
Adjusted Per Share Value based on latest NOSH - 166,845
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.71 9.69 5.12 11.67 5.98 3.45 1.18 44.37%
EPS 0.89 1.01 0.40 -0.89 -0.31 -0.18 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.1099 0.1002 0.0841 0.097 0.0916 0.0841 9.86%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.295 0.40 0.305 0.33 0.29 0.245 0.27 -
P/RPS 1.05 1.33 1.93 0.91 1.43 2.10 6.65 -26.46%
P/EPS 12.56 12.75 24.65 -11.93 -27.68 -39.55 -37.09 -
EY 7.96 7.84 4.06 -8.38 -3.61 -2.53 -2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.18 0.98 1.27 0.88 0.79 0.93 -3.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 27/08/19 16/08/18 22/08/17 18/08/16 13/11/15 -
Price 0.31 0.46 0.31 0.35 0.27 0.24 0.24 -
P/RPS 1.10 1.53 1.96 0.97 1.33 2.06 5.91 -24.41%
P/EPS 13.20 14.66 25.06 -12.66 -25.77 -38.75 -32.97 -
EY 7.58 6.82 3.99 -7.90 -3.88 -2.58 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.35 1.00 1.35 0.82 0.77 0.83 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment