[JIANKUN] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 75.96%
YoY- -114.84%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 41,946 48,950 29,630 39,088 43,232 17,974 5,332 40.98%
PBT 2,714 4,932 2,568 784 1,860 -1,714 -786 -
Tax -686 -896 -346 -1,060 0 0 -352 11.75%
NP 2,028 4,036 2,222 -276 1,860 -1,714 -1,138 -
-
NP to SH 2,028 4,036 2,222 -276 1,860 -1,714 -1,138 -
-
Tax Rate 25.28% 18.17% 13.47% 135.20% 0.00% - - -
Total Cost 39,918 44,914 27,408 39,364 41,372 19,688 6,470 35.39%
-
Net Worth 76,361 56,727 51,722 43,379 50,053 46,608 43,423 9.85%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 76,361 56,727 51,722 43,379 50,053 46,608 43,423 9.85%
NOSH 207,872 166,845 166,845 166,845 166,845 150,350 149,736 5.61%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.83% 8.25% 7.50% -0.71% 4.30% -9.54% -21.34% -
ROE 2.66% 7.11% 4.30% -0.64% 3.72% -3.68% -2.62% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.42 29.34 17.76 23.43 28.50 11.95 3.56 34.82%
EPS 1.04 2.42 1.34 -0.16 1.22 -1.14 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.34 0.31 0.26 0.33 0.31 0.29 5.05%
Adjusted Per Share Value based on latest NOSH - 166,845
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.49 9.91 6.00 7.91 8.75 3.64 1.08 40.96%
EPS 0.41 0.82 0.45 -0.06 0.38 -0.35 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1546 0.1148 0.1047 0.0878 0.1013 0.0944 0.0879 9.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.295 0.40 0.305 0.33 0.29 0.245 0.27 -
P/RPS 1.38 1.36 1.72 1.41 1.02 2.05 7.58 -24.69%
P/EPS 28.48 16.54 22.90 -199.49 23.65 -21.49 -35.53 -
EY 3.51 6.05 4.37 -0.50 4.23 -4.65 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.18 0.98 1.27 0.88 0.79 0.93 -3.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 27/08/19 16/08/18 22/08/17 18/08/16 13/11/15 -
Price 0.31 0.46 0.31 0.35 0.27 0.24 0.24 -
P/RPS 1.45 1.57 1.75 1.49 0.95 2.01 6.74 -22.57%
P/EPS 29.93 19.02 23.28 -211.58 22.02 -21.05 -31.58 -
EY 3.34 5.26 4.30 -0.47 4.54 -4.75 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.35 1.00 1.35 0.82 0.77 0.83 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment