[JIANKUN] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1.89%
YoY- 526.44%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 48,950 76,852 40,345 29,230 29,630 27,268 31,146 35.21%
PBT 4,932 9,508 4,668 2,666 2,568 4,216 2,339 64.51%
Tax -896 -1,720 -340 -486 -346 -316 -1,524 -29.84%
NP 4,036 7,788 4,328 2,180 2,222 3,900 815 190.81%
-
NP to SH 4,036 7,788 4,328 2,180 2,222 3,900 815 190.81%
-
Tax Rate 18.17% 18.09% 7.28% 18.23% 13.47% 7.50% 65.16% -
Total Cost 44,914 69,064 36,017 27,050 27,408 23,368 30,331 29.94%
-
Net Worth 56,727 56,727 55,058 51,722 51,722 51,722 50,053 8.71%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 56,727 56,727 55,058 51,722 51,722 51,722 50,053 8.71%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.25% 10.13% 10.73% 7.46% 7.50% 14.30% 2.62% -
ROE 7.11% 13.73% 7.86% 4.21% 4.30% 7.54% 1.63% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.34 46.06 24.18 17.52 17.76 16.34 18.67 35.20%
EPS 2.42 4.68 2.59 1.31 1.34 2.32 0.49 190.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.31 0.31 0.31 0.30 8.71%
Adjusted Per Share Value based on latest NOSH - 166,845
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.85 15.47 8.12 5.88 5.96 5.49 6.27 35.17%
EPS 0.81 1.57 0.87 0.44 0.45 0.79 0.16 195.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.1142 0.1108 0.1041 0.1041 0.1041 0.1008 8.68%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.305 0.335 0.345 0.305 0.32 0.36 -
P/RPS 1.36 0.66 1.39 1.97 1.72 1.96 1.93 -20.82%
P/EPS 16.54 6.53 12.91 26.40 22.90 13.69 73.70 -63.10%
EY 6.05 15.30 7.74 3.79 4.37 7.30 1.36 170.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.90 1.02 1.11 0.98 1.03 1.20 -1.11%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 22/06/20 27/02/20 19/11/19 27/08/19 27/05/19 28/02/19 -
Price 0.46 0.405 0.35 0.34 0.31 0.35 0.325 -
P/RPS 1.57 0.88 1.45 1.94 1.75 2.14 1.74 -6.63%
P/EPS 19.02 8.68 13.49 26.02 23.28 14.97 66.53 -56.63%
EY 5.26 11.53 7.41 3.84 4.30 6.68 1.50 130.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.19 1.06 1.10 1.00 1.13 1.08 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment