[JIANKUN] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 47.16%
YoY- 526.44%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 24,475 19,213 40,345 21,923 14,815 6,817 31,146 -14.85%
PBT 2,466 2,377 4,668 2,000 1,284 1,054 2,339 3.59%
Tax -448 -430 -340 -365 -173 -79 -1,524 -55.82%
NP 2,018 1,947 4,328 1,635 1,111 975 815 83.12%
-
NP to SH 2,018 1,947 4,328 1,635 1,111 975 815 83.12%
-
Tax Rate 18.17% 18.09% 7.28% 18.25% 13.47% 7.50% 65.16% -
Total Cost 22,457 17,266 36,017 20,288 13,704 5,842 30,331 -18.17%
-
Net Worth 56,727 56,727 55,058 51,722 51,722 51,722 50,053 8.71%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 56,727 56,727 55,058 51,722 51,722 51,722 50,053 8.71%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.25% 10.13% 10.73% 7.46% 7.50% 14.30% 2.62% -
ROE 3.56% 3.43% 7.86% 3.16% 2.15% 1.89% 1.63% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.67 11.52 24.18 13.14 8.88 4.09 18.67 -14.86%
EPS 1.21 1.17 2.59 0.98 0.67 0.58 0.49 82.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.31 0.31 0.31 0.30 8.71%
Adjusted Per Share Value based on latest NOSH - 166,845
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.95 3.89 8.17 4.44 3.00 1.38 6.30 -14.86%
EPS 0.41 0.39 0.88 0.33 0.22 0.20 0.16 87.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1148 0.1148 0.1115 0.1047 0.1047 0.1047 0.1013 8.70%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.305 0.335 0.345 0.305 0.32 0.36 -
P/RPS 2.73 2.65 1.39 2.63 3.43 7.83 1.93 26.03%
P/EPS 33.07 26.14 12.91 35.21 45.80 54.76 73.70 -41.41%
EY 3.02 3.83 7.74 2.84 2.18 1.83 1.36 70.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.90 1.02 1.11 0.98 1.03 1.20 -1.11%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 22/06/20 27/02/20 19/11/19 27/08/19 27/05/19 28/02/19 -
Price 0.46 0.405 0.35 0.34 0.31 0.35 0.325 -
P/RPS 3.14 3.52 1.45 2.59 3.49 8.57 1.74 48.27%
P/EPS 38.03 34.71 13.49 34.70 46.55 59.89 66.53 -31.14%
EY 2.63 2.88 7.41 2.88 2.15 1.67 1.50 45.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.19 1.06 1.10 1.00 1.13 1.08 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment