[JIANKUN] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 47.16%
YoY- 526.44%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 33,158 47,785 21,923 23,976 35,159 14,440 5,828 33.57%
PBT 2,359 5,393 2,000 926 1,469 -1,516 -873 -
Tax -222 -783 -365 -665 -226 -102 0 -
NP 2,137 4,610 1,635 261 1,243 -1,618 -873 -
-
NP to SH 2,863 4,610 1,635 261 1,243 -1,618 -873 -
-
Tax Rate 9.41% 14.52% 18.25% 71.81% 15.38% - - -
Total Cost 31,021 43,175 20,288 23,715 33,916 16,058 6,701 29.06%
-
Net Worth 78,319 60,075 51,722 43,379 50,361 46,876 43,649 10.22%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 78,319 60,075 51,722 43,379 50,361 46,876 43,649 10.22%
NOSH 209,072 166,948 166,845 166,845 166,845 151,214 150,517 5.62%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.44% 9.65% 7.46% 1.09% 3.54% -11.20% -14.98% -
ROE 3.66% 7.67% 3.16% 0.60% 2.47% -3.45% -2.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.93 28.64 13.14 14.37 21.64 9.55 3.87 27.85%
EPS 1.09 2.76 0.98 0.16 0.77 -1.07 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.36 0.31 0.26 0.31 0.31 0.29 5.50%
Adjusted Per Share Value based on latest NOSH - 166,845
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.42 9.26 4.25 4.65 6.81 2.80 1.13 33.54%
EPS 0.55 0.89 0.32 0.05 0.24 -0.31 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.1164 0.1002 0.0841 0.0976 0.0908 0.0846 10.22%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.30 0.41 0.345 0.31 0.27 0.25 0.24 -
P/RPS 1.77 1.43 2.63 2.16 1.25 2.62 6.20 -18.83%
P/EPS 20.52 14.84 35.21 198.17 35.29 -23.36 -41.38 -
EY 4.87 6.74 2.84 0.50 2.83 -4.28 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.14 1.11 1.19 0.87 0.81 0.83 -1.67%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 12/11/20 19/11/19 19/11/18 21/11/17 23/11/16 13/11/15 -
Price 0.22 0.48 0.34 0.29 0.27 0.245 0.24 -
P/RPS 1.30 1.68 2.59 2.02 1.25 2.57 6.20 -22.90%
P/EPS 15.05 17.38 34.70 185.38 35.29 -22.90 -41.38 -
EY 6.65 5.76 2.88 0.54 2.83 -4.37 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.33 1.10 1.12 0.87 0.79 0.83 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment