[JERASIA] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 98.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 271,951 278,629 259,036 254,216 353,772 314,500 304,806 -7.31%
PBT 284 4,445 5,336 5,448 2,082 7,718 7,137 -88.32%
Tax 602 -930 -1,068 -1,420 -51 -1,157 -1,408 -
NP 886 3,514 4,268 4,028 2,031 6,560 5,728 -71.15%
-
NP to SH 886 3,514 4,268 4,028 2,031 6,560 5,728 -71.15%
-
Tax Rate -211.97% 20.92% 20.01% 26.06% 2.45% 14.99% 19.73% -
Total Cost 271,065 275,114 254,768 250,188 351,741 307,939 299,077 -6.34%
-
Net Worth 104,187 105,932 105,058 103,156 101,549 106,660 105,125 -0.59%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 104,187 105,932 105,058 103,156 101,549 106,660 105,125 -0.59%
NOSH 82,037 82,118 82,076 81,869 81,895 82,046 82,129 -0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.33% 1.26% 1.65% 1.58% 0.57% 2.09% 1.88% -
ROE 0.85% 3.32% 4.06% 3.90% 2.00% 6.15% 5.45% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 331.50 339.30 315.60 310.51 431.98 383.32 371.13 -7.24%
EPS 1.08 4.28 5.20 4.92 2.48 8.00 6.98 -71.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.28 1.26 1.24 1.30 1.28 -0.52%
Adjusted Per Share Value based on latest NOSH - 81,869
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 331.46 339.60 315.72 309.85 431.19 383.32 371.51 -7.31%
EPS 1.08 4.28 5.20 4.91 2.48 8.00 6.98 -71.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2699 1.2911 1.2805 1.2573 1.2377 1.30 1.2813 -0.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.31 0.50 0.72 0.55 0.65 0.57 0.62 -
P/RPS 0.09 0.15 0.23 0.18 0.15 0.15 0.17 -34.53%
P/EPS 28.70 11.68 13.85 11.18 26.21 7.13 8.89 118.27%
EY 3.48 8.56 7.22 8.95 3.82 14.03 11.25 -54.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.39 0.56 0.44 0.52 0.44 0.48 -36.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 25/02/09 24/11/08 27/08/08 26/05/08 25/02/08 20/11/07 -
Price 0.36 0.60 0.47 0.45 0.50 0.55 0.67 -
P/RPS 0.11 0.18 0.15 0.14 0.12 0.14 0.18 -27.96%
P/EPS 33.33 14.02 9.04 9.15 20.16 6.88 9.61 128.95%
EY 3.00 7.13 11.06 10.93 4.96 14.54 10.41 -56.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.47 0.37 0.36 0.40 0.42 0.52 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment