[JERASIA] YoY Quarter Result on 30-Jun-2008 [#1]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 125.28%
YoY- -12.05%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Revenue 73,001 63,674 55,143 63,554 63,706 66,223 56,116 4.29%
PBT 3,274 1,153 256 1,362 1,454 1,487 1,281 16.19%
Tax -802 -122 -113 -355 -309 -347 -274 18.74%
NP 2,472 1,031 143 1,007 1,145 1,140 1,007 15.44%
-
NP to SH 2,472 1,031 143 1,007 1,145 1,140 1,007 15.44%
-
Tax Rate 24.50% 10.58% 44.14% 26.06% 21.25% 23.34% 21.39% -
Total Cost 70,529 62,643 55,000 62,547 62,561 65,083 55,109 4.02%
-
Net Worth 109,227 103,918 106,829 103,156 103,867 103,338 74,501 6.31%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Net Worth 109,227 103,918 106,829 103,156 103,867 103,338 74,501 6.31%
NOSH 82,126 81,825 84,117 81,869 81,785 82,014 81,869 0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
NP Margin 3.39% 1.62% 0.26% 1.58% 1.80% 1.72% 1.79% -
ROE 2.26% 0.99% 0.13% 0.98% 1.10% 1.10% 1.35% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
RPS 88.89 77.82 65.55 77.63 77.89 80.75 68.54 4.24%
EPS 3.01 1.26 0.17 1.23 1.40 1.39 1.23 15.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.27 1.26 1.27 1.26 0.91 6.25%
Adjusted Per Share Value based on latest NOSH - 81,869
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
RPS 88.98 77.61 67.21 77.46 77.65 80.71 68.40 4.29%
EPS 3.01 1.26 0.17 1.23 1.40 1.39 1.23 15.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3313 1.2666 1.3021 1.2573 1.266 1.2595 0.908 6.31%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 31/03/06 31/03/05 -
Price 0.33 0.26 0.32 0.55 0.65 0.58 0.62 -
P/RPS 0.37 0.33 0.49 0.71 0.83 0.72 0.90 -13.25%
P/EPS 10.96 20.63 188.24 44.72 46.43 41.73 50.41 -21.65%
EY 9.12 4.85 0.53 2.24 2.15 2.40 1.98 27.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.25 0.44 0.51 0.46 0.68 -14.78%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Date 25/08/11 25/08/10 26/08/09 27/08/08 23/08/07 24/05/06 27/05/05 -
Price 0.31 0.26 0.40 0.45 0.60 0.62 0.58 -
P/RPS 0.35 0.33 0.61 0.58 0.77 0.77 0.85 -13.23%
P/EPS 10.30 20.63 235.29 36.59 42.86 44.60 47.15 -21.59%
EY 9.71 4.85 0.42 2.73 2.33 2.24 2.12 27.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.31 0.36 0.47 0.49 0.64 -15.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment