[JERASIA] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 125.28%
YoY- -12.05%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 62,979 79,454 65,964 63,554 65,480 85,088 67,327 -4.34%
PBT -3,050 666 1,306 1,362 -4,993 2,317 945 -
Tax 1,300 -164 -179 -355 1,010 -122 -318 -
NP -1,750 502 1,127 1,007 -3,983 2,195 627 -
-
NP to SH -1,750 502 1,127 1,007 -3,983 2,195 627 -
-
Tax Rate - 24.62% 13.71% 26.06% - 5.27% 33.65% -
Total Cost 64,729 78,952 64,837 62,547 69,463 82,893 66,700 -1.97%
-
Net Worth 104,342 106,160 105,296 103,156 101,833 106,473 105,599 -0.79%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 104,342 106,160 105,296 103,156 101,833 106,473 105,599 -0.79%
NOSH 82,159 82,295 82,262 81,869 82,123 81,902 82,500 -0.27%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -2.78% 0.63% 1.71% 1.58% -6.08% 2.58% 0.93% -
ROE -1.68% 0.47% 1.07% 0.98% -3.91% 2.06% 0.59% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 76.65 96.55 80.19 77.63 79.73 103.89 81.61 -4.09%
EPS -2.13 0.61 1.37 1.23 -4.85 2.68 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.28 1.26 1.24 1.30 1.28 -0.52%
Adjusted Per Share Value based on latest NOSH - 81,869
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 76.76 96.84 80.40 77.46 79.81 103.71 82.06 -4.34%
EPS -2.13 0.61 1.37 1.23 -4.85 2.68 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2718 1.2939 1.2834 1.2573 1.2412 1.2977 1.2871 -0.79%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.31 0.50 0.72 0.55 0.65 0.57 0.62 -
P/RPS 0.40 0.52 0.90 0.71 0.82 0.55 0.76 -34.78%
P/EPS -14.55 81.97 52.55 44.72 -13.40 21.27 81.58 -
EY -6.87 1.22 1.90 2.24 -7.46 4.70 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.39 0.56 0.44 0.52 0.44 0.48 -36.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 25/02/09 24/11/08 27/08/08 26/05/08 25/02/08 20/11/07 -
Price 0.36 0.60 0.47 0.45 0.50 0.55 0.67 -
P/RPS 0.47 0.62 0.59 0.58 0.63 0.53 0.82 -30.97%
P/EPS -16.90 98.36 34.31 36.59 -10.31 20.52 88.16 -
EY -5.92 1.02 2.91 2.73 -9.70 4.87 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.47 0.37 0.36 0.40 0.42 0.52 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment