[TSH] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -31.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 175,523 180,938 196,170 181,880 230,683 238,252 239,158 0.31%
PBT 20,113 19,822 20,728 17,124 22,492 19,389 16,822 -0.18%
Tax -3,753 -2,993 -3,284 -2,912 -1,819 -1,017 -446 -2.13%
NP 16,360 16,829 17,444 14,212 20,673 18,372 16,376 0.00%
-
NP to SH 16,360 16,829 17,444 14,212 20,673 18,372 16,376 0.00%
-
Tax Rate 18.66% 15.10% 15.84% 17.01% 8.09% 5.25% 2.65% -
Total Cost 159,163 164,109 178,726 167,668 210,010 219,880 222,782 0.34%
-
Net Worth 149,403 145,239 140,677 86,036 82,760 78,289 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 149,403 145,239 140,677 86,036 82,760 78,289 0 -100.00%
NOSH 69,168 69,161 68,623 39,831 27,959 27,960 27,954 -0.91%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.32% 9.30% 8.89% 7.81% 8.96% 7.71% 6.85% -
ROE 10.95% 11.59% 12.40% 16.52% 24.98% 23.47% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 253.76 261.62 285.87 456.62 825.06 852.10 855.51 1.24%
EPS 21.00 24.33 25.42 35.68 73.94 65.71 58.58 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.10 2.05 2.16 2.96 2.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,831
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.70 13.09 14.20 13.16 16.69 17.24 17.31 0.31%
EPS 1.18 1.22 1.26 1.03 1.50 1.33 1.19 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.1051 0.1018 0.0623 0.0599 0.0567 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.31 0.38 0.45 0.73 0.00 0.00 0.00 -
P/RPS 0.12 0.15 0.16 0.16 0.00 0.00 0.00 -100.00%
P/EPS 1.31 1.56 1.77 2.05 0.00 0.00 0.00 -100.00%
EY 76.30 64.04 56.49 48.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.18 0.22 0.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 23/11/00 24/08/00 30/05/00 17/02/00 30/11/99 - -
Price 0.27 0.31 0.48 0.55 1.22 0.00 0.00 -
P/RPS 0.11 0.12 0.17 0.12 0.15 0.00 0.00 -100.00%
P/EPS 1.14 1.27 1.89 1.54 1.65 0.00 0.00 -100.00%
EY 87.60 78.49 52.96 64.87 60.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.23 0.25 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment