[TSH] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 181,880 230,683 238,252 239,158 0.27%
PBT 17,124 22,492 19,389 16,822 -0.01%
Tax -2,912 -1,819 -1,017 -446 -1.87%
NP 14,212 20,673 18,372 16,376 0.14%
-
NP to SH 14,212 20,673 18,372 16,376 0.14%
-
Tax Rate 17.01% 8.09% 5.25% 2.65% -
Total Cost 167,668 210,010 219,880 222,782 0.28%
-
Net Worth 86,036 82,760 78,289 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 86,036 82,760 78,289 0 -100.00%
NOSH 39,831 27,959 27,960 27,954 -0.35%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.81% 8.96% 7.71% 6.85% -
ROE 16.52% 24.98% 23.47% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 456.62 825.06 852.10 855.51 0.63%
EPS 35.68 73.94 65.71 58.58 0.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.96 2.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.16 16.69 17.24 17.31 0.27%
EPS 1.03 1.50 1.33 1.19 0.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0599 0.0567 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 0.73 0.00 0.00 0.00 -
P/RPS 0.16 0.00 0.00 0.00 -100.00%
P/EPS 2.05 0.00 0.00 0.00 -100.00%
EY 48.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/05/00 17/02/00 30/11/99 - -
Price 0.55 1.22 0.00 0.00 -
P/RPS 0.12 0.15 0.00 0.00 -100.00%
P/EPS 1.54 1.65 0.00 0.00 -100.00%
EY 64.87 60.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment