[THETA] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 7.41%
YoY- -84.79%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 40,064 49,896 37,256 33,436 31,676 70,469 69,726 -30.86%
PBT -848 171 -11,496 -13,804 -14,908 -1,571 -6,433 -74.06%
Tax 0 9 0 0 0 -37 -10 -
NP -848 180 -11,496 -13,804 -14,908 -1,608 -6,444 -74.09%
-
NP to SH -848 180 -11,496 -13,804 -14,908 -1,608 -6,444 -74.09%
-
Tax Rate - -5.26% - - - - - -
Total Cost 40,912 49,716 48,752 47,240 46,584 72,077 76,170 -33.89%
-
Net Worth 68,635 69,708 58,983 61,128 64,345 67,563 64,345 4.39%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 68,635 69,708 58,983 61,128 64,345 67,563 64,345 4.39%
NOSH 107,243 107,243 107,243 107,243 107,243 107,243 107,243 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.12% 0.36% -30.86% -41.28% -47.06% -2.28% -9.24% -
ROE -1.24% 0.26% -19.49% -22.58% -23.17% -2.38% -10.01% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.36 46.53 34.74 31.18 29.54 65.71 65.02 -30.86%
EPS -0.80 0.17 -10.72 -12.88 -13.92 -1.50 -6.01 -73.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.55 0.57 0.60 0.63 0.60 4.39%
Adjusted Per Share Value based on latest NOSH - 107,243
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.96 42.30 31.58 28.34 26.85 59.74 59.11 -30.86%
EPS -0.72 0.15 -9.75 -11.70 -12.64 -1.36 -5.46 -74.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5818 0.5909 0.50 0.5182 0.5455 0.5727 0.5455 4.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.21 0.43 0.48 0.40 0.395 0.265 0.35 -
P/RPS 0.56 0.92 1.38 1.28 1.34 0.40 0.54 2.45%
P/EPS -26.56 256.19 -4.48 -3.11 -2.84 -17.67 -5.82 174.87%
EY -3.77 0.39 -22.33 -32.18 -35.19 -5.66 -17.17 -63.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.66 0.87 0.70 0.66 0.42 0.58 -31.31%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 27/02/20 27/11/19 28/08/19 15/05/19 26/02/19 30/11/18 -
Price 0.37 0.42 0.50 0.465 0.40 0.405 0.29 -
P/RPS 0.99 0.90 1.44 1.49 1.35 0.62 0.45 69.07%
P/EPS -46.79 250.23 -4.66 -3.61 -2.88 -27.01 -4.83 353.80%
EY -2.14 0.40 -21.44 -27.68 -34.75 -3.70 -20.72 -77.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.91 0.82 0.67 0.64 0.48 13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment