[THETA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 94.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 40,522 41,674 56,486 41,868 82,559 60,977 58,038 0.36%
PBT -36,912 -11,817 -9,932 -11,672 -31,212 3,268 886 -
Tax 36,912 11,817 9,932 11,672 31,212 870 1,034 -3.56%
NP 0 0 0 0 0 4,138 1,920 -
-
NP to SH -34,087 -8,477 -4,744 -1,484 -27,467 4,138 1,920 -
-
Tax Rate - - - - - -26.62% -116.70% -
Total Cost 40,522 41,674 56,486 41,868 82,559 56,838 56,118 0.33%
-
Net Worth 173,679 192,026 195,233 200,340 116,183 112,261 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 173,679 192,026 195,233 200,340 116,183 112,261 0 -100.00%
NOSH 91,893 91,878 91,230 92,749 59,581 51,733 28,235 -1.19%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 6.79% 3.31% -
ROE -19.63% -4.41% -2.43% -0.74% -23.64% 3.69% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.10 45.36 61.92 45.14 138.57 117.87 205.55 1.57%
EPS -37.09 -9.23 -5.20 -1.60 -46.10 8.00 6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.09 2.14 2.16 1.95 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 92,749
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 34.38 35.35 47.92 35.52 70.04 51.73 49.24 0.36%
EPS -28.92 -7.19 -4.02 -1.26 -23.30 3.51 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4734 1.629 1.6563 1.6996 0.9856 0.9524 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 13.92 22.40 31.68 55.60 0.00 0.00 0.00 -
P/RPS 31.57 49.38 51.17 123.17 0.00 0.00 0.00 -100.00%
P/EPS -37.53 -242.77 -609.23 -3,475.00 0.00 0.00 0.00 -100.00%
EY -2.66 -0.41 -0.16 -0.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.37 10.72 14.80 25.74 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/03/01 29/11/00 29/08/00 26/05/00 25/02/00 26/11/99 - -
Price 10.80 20.48 30.40 38.88 62.80 0.00 0.00 -
P/RPS 24.49 45.15 49.10 86.13 45.32 0.00 0.00 -100.00%
P/EPS -29.12 -221.97 -584.62 -2,430.00 -136.23 0.00 0.00 -100.00%
EY -3.43 -0.45 -0.17 -0.04 -0.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 9.80 14.21 18.00 32.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment