[THETA] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -219.68%
YoY- -347.08%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 10,812 40,522 41,674 56,486 41,868 82,559 60,977 1.77%
PBT -18,064 -36,912 -11,817 -9,932 -11,672 -31,212 3,268 -
Tax 18,064 36,912 11,817 9,932 11,672 31,212 870 -3.03%
NP 0 0 0 0 0 0 4,138 -
-
NP to SH -18,144 -34,087 -8,477 -4,744 -1,484 -27,467 4,138 -
-
Tax Rate - - - - - - -26.62% -
Total Cost 10,812 40,522 41,674 56,486 41,868 82,559 56,838 1.69%
-
Net Worth 172,666 173,679 192,026 195,233 200,340 116,183 112,261 -0.43%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 172,666 173,679 192,026 195,233 200,340 116,183 112,261 -0.43%
NOSH 93,333 91,893 91,878 91,230 92,749 59,581 51,733 -0.59%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.79% -
ROE -10.51% -19.63% -4.41% -2.43% -0.74% -23.64% 3.69% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.58 44.10 45.36 61.92 45.14 138.57 117.87 2.38%
EPS -19.44 -37.09 -9.23 -5.20 -1.60 -46.10 8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.89 2.09 2.14 2.16 1.95 2.17 0.16%
Adjusted Per Share Value based on latest NOSH - 90,954
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.17 34.38 35.35 47.92 35.52 70.04 51.73 1.77%
EPS -15.39 -28.92 -7.19 -4.02 -1.26 -23.30 3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4648 1.4734 1.629 1.6563 1.6996 0.9856 0.9524 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 10.80 13.92 22.40 31.68 55.60 0.00 0.00 -
P/RPS 93.23 31.57 49.38 51.17 123.17 0.00 0.00 -100.00%
P/EPS -55.56 -37.53 -242.77 -609.23 -3,475.00 0.00 0.00 -100.00%
EY -1.80 -2.66 -0.41 -0.16 -0.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.84 7.37 10.72 14.80 25.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 30/03/01 29/11/00 29/08/00 26/05/00 25/02/00 26/11/99 -
Price 11.20 10.80 20.48 30.40 38.88 62.80 0.00 -
P/RPS 96.68 24.49 45.15 49.10 86.13 45.32 0.00 -100.00%
P/EPS -57.61 -29.12 -221.97 -584.62 -2,430.00 -136.23 0.00 -100.00%
EY -1.74 -3.43 -0.45 -0.17 -0.04 -0.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.05 5.71 9.80 14.21 18.00 32.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment