[THETA] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -302.1%
YoY- -24.1%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 24,352 21,598 10,812 40,522 41,674 56,486 41,868 -30.29%
PBT -111,622 -17,938 -18,064 -36,912 -11,817 -9,932 -11,672 349.92%
Tax 111,622 17,938 18,064 36,912 11,817 9,932 11,672 349.92%
NP 0 0 0 0 0 0 0 -
-
NP to SH -111,440 -17,862 -18,144 -34,087 -8,477 -4,744 -1,484 1675.26%
-
Tax Rate - - - - - - - -
Total Cost 24,352 21,598 10,812 40,522 41,674 56,486 41,868 -30.29%
-
Net Worth 76,194 169,977 172,666 173,679 192,026 195,233 200,340 -47.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 76,194 169,977 172,666 173,679 192,026 195,233 200,340 -47.47%
NOSH 97,685 96,032 93,333 91,893 91,878 91,230 92,749 3.51%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -146.26% -10.51% -10.51% -19.63% -4.41% -2.43% -0.74% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.93 22.49 11.58 44.10 45.36 61.92 45.14 -32.66%
EPS -114.08 -18.60 -19.44 -37.09 -9.23 -5.20 -1.60 1615.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.77 1.85 1.89 2.09 2.14 2.16 -49.25%
Adjusted Per Share Value based on latest NOSH - 91,897
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.66 18.32 9.17 34.38 35.35 47.92 35.52 -30.29%
EPS -94.54 -15.15 -15.39 -28.92 -7.19 -4.02 -1.26 1674.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6464 1.442 1.4648 1.4734 1.629 1.6563 1.6996 -47.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 9.44 10.88 10.80 13.92 22.40 31.68 55.60 -
P/RPS 37.87 48.38 93.23 31.57 49.38 51.17 123.17 -54.41%
P/EPS -8.27 -58.49 -55.56 -37.53 -242.77 -609.23 -3,475.00 -98.21%
EY -12.08 -1.71 -1.80 -2.66 -0.41 -0.16 -0.03 5333.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.10 6.15 5.84 7.37 10.72 14.80 25.74 -39.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 28/05/01 30/03/01 29/11/00 29/08/00 26/05/00 -
Price 10.96 12.40 11.20 10.80 20.48 30.40 38.88 -
P/RPS 43.97 55.13 96.68 24.49 45.15 49.10 86.13 -36.09%
P/EPS -9.61 -66.67 -57.61 -29.12 -221.97 -584.62 -2,430.00 -97.49%
EY -10.41 -1.50 -1.74 -3.43 -0.45 -0.17 -0.04 3962.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.05 7.01 6.05 5.71 9.80 14.21 18.00 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment