[JETSON] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 210.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 97,576 84,911 82,862 79,956 100,420 71,364 66,321 -0.39%
PBT 15,480 2,959 1,752 1,024 460 1,631 1,741 -2.19%
Tax -2,368 -889 -414 330 -24 -292 -345 -1.93%
NP 13,112 2,070 1,337 1,354 436 1,339 1,396 -2.24%
-
NP to SH 13,112 2,070 1,337 1,354 436 1,339 1,396 -2.24%
-
Tax Rate 15.30% 30.04% 23.63% -32.23% 5.22% 17.90% 19.82% -
Total Cost 84,464 82,841 81,525 78,602 99,984 70,025 64,925 -0.26%
-
Net Worth 65,124 61,882 61,137 60,734 60,167 59,674 44,591 -0.38%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 544 - - - 544 - -
Div Payout % - 26.32% - - - 40.66% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 65,124 61,882 61,137 60,734 60,167 59,674 44,591 -0.38%
NOSH 21,780 21,789 21,757 21,768 21,800 21,778 16,333 -0.29%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.44% 2.44% 1.61% 1.69% 0.43% 1.88% 2.10% -
ROE 20.13% 3.35% 2.19% 2.23% 0.72% 2.24% 3.13% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 447.99 389.69 380.85 367.30 460.64 327.68 406.04 -0.09%
EPS 60.20 9.50 6.15 6.22 2.00 6.15 8.55 -1.96%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.99 2.84 2.81 2.79 2.76 2.74 2.73 -0.09%
Adjusted Per Share Value based on latest NOSH - 21,762
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 36.41 31.69 30.92 29.84 37.47 26.63 24.75 -0.39%
EPS 4.89 0.77 0.50 0.51 0.16 0.50 0.52 -2.24%
DPS 0.00 0.20 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.243 0.2309 0.2282 0.2266 0.2245 0.2227 0.1664 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.30 1.60 2.50 2.93 4.00 0.00 0.00 -
P/RPS 0.29 0.41 0.66 0.80 0.87 0.00 0.00 -100.00%
P/EPS 2.16 16.84 40.67 47.11 200.00 0.00 0.00 -100.00%
EY 46.31 5.94 2.46 2.12 0.50 0.00 0.00 -100.00%
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.56 0.89 1.05 1.45 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 28/11/00 29/08/00 30/05/00 18/02/00 30/11/99 -
Price 1.51 1.59 1.93 2.92 3.48 4.32 0.00 -
P/RPS 0.34 0.41 0.51 0.79 0.76 1.32 0.00 -100.00%
P/EPS 2.51 16.74 31.40 46.95 174.00 70.26 0.00 -100.00%
EY 39.87 5.97 3.18 2.13 0.57 1.42 0.00 -100.00%
DY 0.00 1.57 0.00 0.00 0.00 0.58 0.00 -
P/NAPS 0.51 0.56 0.69 1.05 1.26 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment