[JETSON] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 693.18%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 79,956 100,420 71,364 66,321 84,484 0.05%
PBT 1,024 460 1,631 1,741 1,181 0.14%
Tax 330 -24 -292 -345 -1,005 -
NP 1,354 436 1,339 1,396 176 -2.04%
-
NP to SH 1,354 436 1,339 1,396 176 -2.04%
-
Tax Rate -32.23% 5.22% 17.90% 19.82% 85.10% -
Total Cost 78,602 99,984 70,025 64,925 84,308 0.07%
-
Net Worth 60,734 60,167 59,674 44,591 58,449 -0.03%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - 544 - - -
Div Payout % - - 40.66% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 60,734 60,167 59,674 44,591 58,449 -0.03%
NOSH 21,768 21,800 21,778 16,333 21,728 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 1.69% 0.43% 1.88% 2.10% 0.21% -
ROE 2.23% 0.72% 2.24% 3.13% 0.30% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 367.30 460.64 327.68 406.04 388.82 0.05%
EPS 6.22 2.00 6.15 8.55 0.81 -2.04%
DPS 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.79 2.76 2.74 2.73 2.69 -0.03%
Adjusted Per Share Value based on latest NOSH - 21,792
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 29.84 37.47 26.63 24.75 31.53 0.05%
EPS 0.51 0.16 0.50 0.52 0.07 -1.99%
DPS 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.2266 0.2245 0.2227 0.1664 0.2181 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.93 4.00 0.00 0.00 0.00 -
P/RPS 0.80 0.87 0.00 0.00 0.00 -100.00%
P/EPS 47.11 200.00 0.00 0.00 0.00 -100.00%
EY 2.12 0.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.45 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/08/00 30/05/00 18/02/00 30/11/99 - -
Price 2.92 3.48 4.32 0.00 0.00 -
P/RPS 0.79 0.76 1.32 0.00 0.00 -100.00%
P/EPS 46.95 174.00 70.26 0.00 0.00 -100.00%
EY 2.13 0.57 1.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.58 0.00 0.00 -
P/NAPS 1.05 1.26 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment