[JETSON] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 494.89%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 39,978 25,105 71,364 49,741 84,484 0.76%
PBT 512 115 1,631 1,306 1,181 0.85%
Tax 165 -6 -292 -259 -1,005 -
NP 677 109 1,339 1,047 176 -1.35%
-
NP to SH 677 109 1,339 1,047 176 -1.35%
-
Tax Rate -32.23% 5.22% 17.90% 19.83% 85.10% -
Total Cost 39,301 24,996 70,025 48,694 84,308 0.77%
-
Net Worth 60,734 60,167 59,674 44,591 58,449 -0.03%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - 544 - - -
Div Payout % - - 40.66% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 60,734 60,167 59,674 44,591 58,449 -0.03%
NOSH 21,768 21,800 21,778 16,333 21,728 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 1.69% 0.43% 1.88% 2.10% 0.21% -
ROE 1.11% 0.18% 2.24% 2.35% 0.30% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 183.65 115.16 327.68 304.53 388.82 0.76%
EPS 3.11 0.50 6.15 6.41 0.81 -1.35%
DPS 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.79 2.76 2.74 2.73 2.69 -0.03%
Adjusted Per Share Value based on latest NOSH - 21,792
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 14.92 9.37 26.63 18.56 31.53 0.76%
EPS 0.25 0.04 0.50 0.39 0.07 -1.28%
DPS 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.2266 0.2245 0.2227 0.1664 0.2181 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.93 4.00 0.00 0.00 0.00 -
P/RPS 1.60 3.47 0.00 0.00 0.00 -100.00%
P/EPS 94.21 800.00 0.00 0.00 0.00 -100.00%
EY 1.06 0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.45 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/08/00 30/05/00 18/02/00 30/11/99 - -
Price 2.92 3.48 4.32 0.00 0.00 -
P/RPS 1.59 3.02 1.32 0.00 0.00 -100.00%
P/EPS 93.89 696.00 70.26 0.00 0.00 -100.00%
EY 1.07 0.14 1.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.58 0.00 0.00 -
P/NAPS 1.05 1.26 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment