[ICONIC] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 2.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 211,406 177,488 16,562 16,126 15,220 0 26,866 -2.07%
PBT 37,958 24,772 -15,681 -4,624 -4,720 0 -9,399 -
Tax -11,876 204 15,681 4,624 4,720 0 9,399 -
NP 26,082 24,976 0 0 0 0 0 -100.00%
-
NP to SH 26,082 24,976 -14,386 -4,117 -4,210 0 -6,885 -
-
Tax Rate 31.29% -0.82% - - - - - -
Total Cost 185,324 152,512 16,562 16,126 15,220 0 26,866 -1.94%
-
Net Worth 19,850 20,899 22,139 17,369 0 0 20,379 0.02%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 19,850 20,899 22,139 17,369 0 0 20,379 0.02%
NOSH 17,566 17,562 17,570 17,545 17,570 17,568 17,568 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 12.34% 14.07% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 131.39% 119.51% -64.98% -23.70% 0.00% 0.00% -33.78% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1,203.44 1,010.62 94.26 91.91 86.62 0.00 152.92 -2.07%
EPS 17.96 17.20 -81.88 -23.47 -23.96 0.00 -39.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.19 1.26 0.99 0.00 0.00 1.16 0.02%
Adjusted Per Share Value based on latest NOSH - 17,571
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 12.53 10.52 0.98 0.96 0.90 0.00 1.59 -2.07%
EPS 1.55 1.48 -0.85 -0.24 -0.25 0.00 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0124 0.0131 0.0103 0.00 0.00 0.0121 0.02%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.83 2.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.23 1.86 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 81.13 53.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.23 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 29/05/00 25/02/00 26/11/99 - - - -
Price 1.93 2.21 2.77 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.22 2.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.30 1.55 -3.38 0.00 0.00 0.00 0.00 -100.00%
EY 76.93 64.35 -29.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.86 2.20 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment