[ICONIC] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 273.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 220,233 234,668 211,406 177,488 16,562 16,126 15,220 -2.67%
PBT 32,761 41,034 37,958 24,772 -15,681 -4,624 -4,720 -
Tax -11,077 -12,770 -11,876 204 15,681 4,624 4,720 -
NP 21,684 28,264 26,082 24,976 0 0 0 -100.00%
-
NP to SH 21,684 28,264 26,082 24,976 -14,386 -4,117 -4,210 -
-
Tax Rate 33.81% 31.12% 31.29% -0.82% - - - -
Total Cost 198,549 206,404 185,324 152,512 16,562 16,126 15,220 -2.57%
-
Net Worth 10,015 18,980 19,850 20,899 22,139 17,369 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 10,015 18,980 19,850 20,899 22,139 17,369 0 -100.00%
NOSH 17,570 17,574 17,566 17,562 17,570 17,545 17,570 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.85% 12.04% 12.34% 14.07% 0.00% 0.00% 0.00% -
ROE 216.51% 148.91% 131.39% 119.51% -64.98% -23.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,253.42 1,335.28 1,203.44 1,010.62 94.26 91.91 86.62 -2.67%
EPS 14.93 19.47 17.96 17.20 -81.88 -23.47 -23.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 1.08 1.13 1.19 1.26 0.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,562
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.59 13.42 12.09 10.15 0.95 0.92 0.87 -2.67%
EPS 1.24 1.62 1.49 1.43 -0.82 -0.24 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0057 0.0109 0.0113 0.0119 0.0127 0.0099 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.39 1.85 1.83 2.65 0.00 0.00 0.00 -
P/RPS 0.11 0.14 0.15 0.26 0.00 0.00 0.00 -100.00%
P/EPS 1.13 1.15 1.23 1.86 0.00 0.00 0.00 -100.00%
EY 88.78 86.93 81.13 53.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 1.71 1.62 2.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/02/01 20/11/00 24/08/00 29/05/00 25/02/00 26/11/99 - -
Price 1.65 1.90 1.93 2.21 2.77 0.00 0.00 -
P/RPS 0.13 0.14 0.16 0.22 2.94 0.00 0.00 -100.00%
P/EPS 1.34 1.18 1.30 1.55 -3.38 0.00 0.00 -100.00%
EY 74.79 84.64 76.93 64.35 -29.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 1.76 1.71 1.86 2.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment