[GBAY] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -5.74%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 24,749 22,446 19,928 21,774 21,137 17.08%
PBT 5,821 4,808 4,628 4,809 5,128 13.51%
Tax -173 0 0 -1,471 -1,586 -89.09%
NP 5,648 4,808 4,628 3,338 3,541 59.50%
-
NP to SH 5,648 4,808 4,628 3,338 3,541 59.50%
-
Tax Rate 2.97% 0.00% 0.00% 30.59% 30.93% -
Total Cost 19,101 17,638 15,300 18,436 17,596 8.55%
-
Net Worth 37,548 0 0 33,361 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 37,548 0 0 33,361 0 -
NOSH 18,227 18,225 18,220 18,230 18,229 -0.01%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 22.82% 21.42% 23.22% 15.33% 16.75% -
ROE 15.04% 0.00% 0.00% 10.01% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 135.78 123.15 109.37 119.44 115.95 17.10%
EPS 30.99 26.38 25.40 18.31 19.43 59.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 0.00 0.00 1.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,235
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 30.18 27.37 24.30 26.55 25.77 17.11%
EPS 6.89 5.86 5.64 4.07 4.32 59.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4578 0.00 0.00 0.4068 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment