[LYSAGHT] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -68.94%
YoY- 3.51%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 66,908 57,617 53,948 52,460 61,496 54,928 48,726 23.56%
PBT 6,324 4,080 4,172 1,614 5,672 3,852 2,446 88.48%
Tax -992 -836 -752 -138 -920 -781 -501 57.74%
NP 5,332 3,244 3,420 1,476 4,752 3,071 1,945 95.99%
-
NP to SH 5,332 3,244 3,420 1,476 4,752 3,071 1,945 95.99%
-
Tax Rate 15.69% 20.49% 18.02% 8.55% 16.22% 20.28% 20.48% -
Total Cost 61,576 54,373 50,528 50,984 56,744 51,857 46,781 20.12%
-
Net Worth 160,498 158,835 158,003 156,756 157,172 155,093 153,846 2.86%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 415 - - - 415 - -
Div Payout % - 12.82% - - - 13.54% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 160,498 158,835 158,003 156,756 157,172 155,093 153,846 2.86%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.97% 5.63% 6.34% 2.81% 7.73% 5.59% 3.99% -
ROE 3.32% 2.04% 2.16% 0.94% 3.02% 1.98% 1.26% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 160.91 138.57 129.75 126.17 147.90 132.10 117.19 23.56%
EPS 12.84 7.80 8.23 3.54 11.44 7.39 4.68 96.10%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 3.86 3.82 3.80 3.77 3.78 3.73 3.70 2.86%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 160.91 138.57 129.75 126.17 147.90 132.10 117.19 23.56%
EPS 12.84 7.80 8.23 3.54 11.44 7.39 4.68 96.10%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 3.86 3.82 3.80 3.77 3.78 3.73 3.70 2.86%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.88 1.86 2.10 2.02 2.20 2.34 2.00 -
P/RPS 1.17 1.34 1.62 1.60 1.49 1.77 1.71 -22.37%
P/EPS 14.66 23.84 25.53 56.90 19.25 31.68 42.75 -51.03%
EY 6.82 4.19 3.92 1.76 5.19 3.16 2.34 104.17%
DY 0.00 0.54 0.00 0.00 0.00 0.43 0.00 -
P/NAPS 0.49 0.49 0.55 0.54 0.58 0.63 0.54 -6.27%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 19/05/22 23/02/22 22/11/21 19/08/21 19/05/21 25/03/21 12/11/20 -
Price 1.80 1.87 2.04 2.15 2.22 2.14 1.86 -
P/RPS 1.12 1.35 1.57 1.70 1.50 1.62 1.59 -20.84%
P/EPS 14.04 23.97 24.80 60.57 19.43 28.97 39.76 -50.07%
EY 7.12 4.17 4.03 1.65 5.15 3.45 2.52 99.98%
DY 0.00 0.53 0.00 0.00 0.00 0.47 0.00 -
P/NAPS 0.47 0.49 0.54 0.57 0.59 0.57 0.50 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment