[LYSAGHT] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -68.94%
YoY- 3.51%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 92,630 73,510 70,428 52,460 41,992 70,818 64,690 6.16%
PBT 16,318 11,724 7,618 1,614 1,570 11,690 13,040 3.80%
Tax -3,548 -1,590 -1,442 -138 -144 -2,526 -2,730 4.46%
NP 12,770 10,134 6,176 1,476 1,426 9,164 10,310 3.62%
-
NP to SH 12,770 10,134 6,176 1,476 1,426 9,164 10,310 3.62%
-
Tax Rate 21.74% 13.56% 18.93% 8.55% 9.17% 21.61% 20.94% -
Total Cost 79,860 63,376 64,252 50,984 40,566 61,654 54,380 6.60%
-
Net Worth 185,862 173,804 162,993 156,756 155,509 153,014 145,945 4.10%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 6,652 2,494 - - - - - -
Div Payout % 52.10% 24.62% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 185,862 173,804 162,993 156,756 155,509 153,014 145,945 4.10%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.79% 13.79% 8.77% 2.81% 3.40% 12.94% 15.94% -
ROE 6.87% 5.83% 3.79% 0.94% 0.92% 5.99% 7.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 222.78 176.79 169.38 126.17 100.99 170.32 155.58 6.16%
EPS 30.72 24.38 14.86 3.54 3.42 22.04 24.80 3.62%
DPS 16.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.47 4.18 3.92 3.77 3.74 3.68 3.51 4.10%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 222.78 176.79 169.38 126.17 100.99 170.32 155.58 6.16%
EPS 30.72 24.38 14.86 3.54 3.42 22.04 24.80 3.62%
DPS 16.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.47 4.18 3.92 3.77 3.74 3.68 3.51 4.10%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.82 1.90 1.78 2.02 2.13 2.65 3.22 -
P/RPS 1.27 1.07 1.05 1.60 2.11 1.56 2.07 -7.81%
P/EPS 9.18 7.80 11.98 56.90 62.11 12.02 12.99 -5.61%
EY 10.89 12.83 8.34 1.76 1.61 8.32 7.70 5.94%
DY 5.67 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.45 0.54 0.57 0.72 0.92 -6.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 15/08/24 17/08/23 18/08/22 19/08/21 12/08/20 15/08/19 16/08/18 -
Price 2.60 1.99 1.79 2.15 2.12 2.43 3.20 -
P/RPS 1.17 1.13 1.06 1.70 2.10 1.43 2.06 -8.98%
P/EPS 8.47 8.17 12.05 60.57 61.82 11.03 12.91 -6.77%
EY 11.81 12.25 8.30 1.65 1.62 9.07 7.75 7.26%
DY 6.15 3.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.46 0.57 0.57 0.66 0.91 -7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment