[LYSAGHT] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
17-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -5.78%
YoY- 64.09%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 89,928 84,323 81,365 73,510 67,952 70,410 72,634 15.28%
PBT 18,764 13,806 12,948 11,724 13,088 9,207 8,724 66.54%
Tax -4,392 -2,557 -2,252 -1,590 -2,332 -2,116 -1,764 83.59%
NP 14,372 11,249 10,696 10,134 10,756 7,091 6,960 62.08%
-
NP to SH 14,372 11,249 10,696 10,134 10,756 7,091 6,960 62.08%
-
Tax Rate 23.41% 18.52% 17.39% 13.56% 17.82% 22.98% 20.22% -
Total Cost 75,556 73,074 70,669 63,376 57,196 63,319 65,674 9.78%
-
Net Worth 183,367 179,625 175,883 173,804 171,309 167,983 165,488 7.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 3,326 - 2,494 - 1,247 - -
Div Payout % - 29.57% - 24.62% - 17.59% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 183,367 179,625 175,883 173,804 171,309 167,983 165,488 7.07%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 15.98% 13.34% 13.15% 13.79% 15.83% 10.07% 9.58% -
ROE 7.84% 6.26% 6.08% 5.83% 6.28% 4.22% 4.21% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 216.28 202.80 195.68 176.79 163.42 169.34 174.69 15.28%
EPS 34.56 27.05 25.72 24.38 25.88 17.05 16.73 62.12%
DPS 0.00 8.00 0.00 6.00 0.00 3.00 0.00 -
NAPS 4.41 4.32 4.23 4.18 4.12 4.04 3.98 7.07%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 216.28 202.80 195.68 176.79 163.42 169.34 174.69 15.28%
EPS 34.56 27.05 25.72 24.38 25.88 17.05 16.73 62.12%
DPS 0.00 8.00 0.00 6.00 0.00 3.00 0.00 -
NAPS 4.41 4.32 4.23 4.18 4.12 4.04 3.98 7.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.48 2.22 2.14 1.90 1.94 1.90 1.68 -
P/RPS 1.15 1.09 1.09 1.07 1.19 1.12 0.96 12.78%
P/EPS 7.17 8.21 8.32 7.80 7.50 11.14 10.04 -20.08%
EY 13.94 12.19 12.02 12.83 13.33 8.98 9.96 25.09%
DY 0.00 3.60 0.00 3.16 0.00 1.58 0.00 -
P/NAPS 0.56 0.51 0.51 0.45 0.47 0.47 0.42 21.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 22/02/24 22/11/23 17/08/23 18/05/23 23/02/23 17/11/22 -
Price 2.62 2.39 2.27 1.99 1.85 1.85 1.73 -
P/RPS 1.21 1.18 1.16 1.13 1.13 1.09 0.99 14.30%
P/EPS 7.58 8.83 8.82 8.17 7.15 10.85 10.34 -18.68%
EY 13.19 11.32 11.33 12.25 13.98 9.22 9.68 22.88%
DY 0.00 3.35 0.00 3.02 0.00 1.62 0.00 -
P/NAPS 0.59 0.55 0.54 0.48 0.45 0.46 0.43 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment