[LYSAGHT] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 12.69%
YoY- 103.51%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 73,510 67,952 70,410 72,634 70,428 66,908 57,617 17.68%
PBT 11,724 13,088 9,207 8,724 7,618 6,324 4,080 102.51%
Tax -1,590 -2,332 -2,116 -1,764 -1,442 -992 -836 53.68%
NP 10,134 10,756 7,091 6,960 6,176 5,332 3,244 114.14%
-
NP to SH 10,134 10,756 7,091 6,960 6,176 5,332 3,244 114.14%
-
Tax Rate 13.56% 17.82% 22.98% 20.22% 18.93% 15.69% 20.49% -
Total Cost 63,376 57,196 63,319 65,674 64,252 61,576 54,373 10.78%
-
Net Worth 173,804 171,309 167,983 165,488 162,993 160,498 158,835 6.20%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,494 - 1,247 - - - 415 231.63%
Div Payout % 24.62% - 17.59% - - - 12.82% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 173,804 171,309 167,983 165,488 162,993 160,498 158,835 6.20%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.79% 15.83% 10.07% 9.58% 8.77% 7.97% 5.63% -
ROE 5.83% 6.28% 4.22% 4.21% 3.79% 3.32% 2.04% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 176.79 163.42 169.34 174.69 169.38 160.91 138.57 17.68%
EPS 24.38 25.88 17.05 16.73 14.86 12.84 7.80 114.22%
DPS 6.00 0.00 3.00 0.00 0.00 0.00 1.00 231.27%
NAPS 4.18 4.12 4.04 3.98 3.92 3.86 3.82 6.20%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 176.79 163.42 169.34 174.69 169.38 160.91 138.57 17.68%
EPS 24.38 25.88 17.05 16.73 14.86 12.84 7.80 114.22%
DPS 6.00 0.00 3.00 0.00 0.00 0.00 1.00 231.27%
NAPS 4.18 4.12 4.04 3.98 3.92 3.86 3.82 6.20%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.90 1.94 1.90 1.68 1.78 1.88 1.86 -
P/RPS 1.07 1.19 1.12 0.96 1.05 1.17 1.34 -13.96%
P/EPS 7.80 7.50 11.14 10.04 11.98 14.66 23.84 -52.61%
EY 12.83 13.33 8.98 9.96 8.34 6.82 4.19 111.29%
DY 3.16 0.00 1.58 0.00 0.00 0.00 0.54 225.78%
P/NAPS 0.45 0.47 0.47 0.42 0.45 0.49 0.49 -5.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 17/08/23 18/05/23 23/02/23 17/11/22 18/08/22 19/05/22 23/02/22 -
Price 1.99 1.85 1.85 1.73 1.79 1.80 1.87 -
P/RPS 1.13 1.13 1.09 0.99 1.06 1.12 1.35 -11.21%
P/EPS 8.17 7.15 10.85 10.34 12.05 14.04 23.97 -51.30%
EY 12.25 13.98 9.22 9.68 8.30 7.12 4.17 105.52%
DY 3.02 0.00 1.62 0.00 0.00 0.00 0.53 220.04%
P/NAPS 0.48 0.45 0.46 0.43 0.46 0.47 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment