[LYSAGHT] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 51.69%
YoY- 101.73%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 84,323 81,365 73,510 67,952 70,410 72,634 70,428 12.71%
PBT 13,806 12,948 11,724 13,088 9,207 8,724 7,618 48.48%
Tax -2,557 -2,252 -1,590 -2,332 -2,116 -1,764 -1,442 46.34%
NP 11,249 10,696 10,134 10,756 7,091 6,960 6,176 48.98%
-
NP to SH 11,249 10,696 10,134 10,756 7,091 6,960 6,176 48.98%
-
Tax Rate 18.52% 17.39% 13.56% 17.82% 22.98% 20.22% 18.93% -
Total Cost 73,074 70,669 63,376 57,196 63,319 65,674 64,252 8.93%
-
Net Worth 179,625 175,883 173,804 171,309 167,983 165,488 162,993 6.67%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,326 - 2,494 - 1,247 - - -
Div Payout % 29.57% - 24.62% - 17.59% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 179,625 175,883 173,804 171,309 167,983 165,488 162,993 6.67%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.34% 13.15% 13.79% 15.83% 10.07% 9.58% 8.77% -
ROE 6.26% 6.08% 5.83% 6.28% 4.22% 4.21% 3.79% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 202.80 195.68 176.79 163.42 169.34 174.69 169.38 12.71%
EPS 27.05 25.72 24.38 25.88 17.05 16.73 14.86 48.92%
DPS 8.00 0.00 6.00 0.00 3.00 0.00 0.00 -
NAPS 4.32 4.23 4.18 4.12 4.04 3.98 3.92 6.67%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 202.80 195.68 176.79 163.42 169.34 174.69 169.38 12.71%
EPS 27.05 25.72 24.38 25.88 17.05 16.73 14.86 48.92%
DPS 8.00 0.00 6.00 0.00 3.00 0.00 0.00 -
NAPS 4.32 4.23 4.18 4.12 4.04 3.98 3.92 6.67%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.22 2.14 1.90 1.94 1.90 1.68 1.78 -
P/RPS 1.09 1.09 1.07 1.19 1.12 0.96 1.05 2.51%
P/EPS 8.21 8.32 7.80 7.50 11.14 10.04 11.98 -22.21%
EY 12.19 12.02 12.83 13.33 8.98 9.96 8.34 28.70%
DY 3.60 0.00 3.16 0.00 1.58 0.00 0.00 -
P/NAPS 0.51 0.51 0.45 0.47 0.47 0.42 0.45 8.67%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 22/11/23 17/08/23 18/05/23 23/02/23 17/11/22 18/08/22 -
Price 2.39 2.27 1.99 1.85 1.85 1.73 1.79 -
P/RPS 1.18 1.16 1.13 1.13 1.09 0.99 1.06 7.39%
P/EPS 8.83 8.82 8.17 7.15 10.85 10.34 12.05 -18.67%
EY 11.32 11.33 12.25 13.98 9.22 9.68 8.30 22.91%
DY 3.35 0.00 3.02 0.00 1.62 0.00 0.00 -
P/NAPS 0.55 0.54 0.48 0.45 0.46 0.43 0.46 12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment