[GADANG] QoQ Annualized Quarter Result on 30-Nov-1999 [#2]

Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- -81.48%
YoY- 100.93%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 106,636 63,760 63,893 66,558 84,924 64,494 0 -100.00%
PBT 2,048 -5,339 -1,812 314 564 -17,299 0 -100.00%
Tax -544 5,339 1,812 -174 192 17,299 0 -100.00%
NP 1,504 0 0 140 756 0 0 -100.00%
-
NP to SH 1,504 -4,072 -2,089 140 756 -16,133 0 -100.00%
-
Tax Rate 26.56% - - 55.41% -34.04% - - -
Total Cost 105,132 63,760 63,893 66,418 84,168 64,494 0 -100.00%
-
Net Worth 36,199 35,824 38,428 35,174 38,177 39,999 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 36,199 35,824 38,428 35,174 38,177 39,999 0 -100.00%
NOSH 20,000 19,902 19,911 17,499 18,900 19,900 19,847 -0.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 1.41% 0.00% 0.00% 0.21% 0.89% 0.00% 0.00% -
ROE 4.15% -11.37% -5.44% 0.40% 1.98% -40.33% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 533.18 320.37 320.89 380.33 449.33 324.09 0.00 -100.00%
EPS 7.52 -20.46 -10.49 0.80 4.00 -81.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.80 1.93 2.01 2.02 2.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,833
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 13.32 7.96 7.98 8.31 10.60 8.05 0.00 -100.00%
EPS 0.19 -0.51 -0.26 0.02 0.09 -2.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.0447 0.048 0.0439 0.0477 0.0499 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 1.80 2.20 2.38 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.69 0.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.94 -10.75 -22.68 0.00 0.00 0.00 0.00 -100.00%
EY 4.18 -9.30 -4.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.22 1.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 25/10/00 27/07/00 22/05/00 28/01/00 25/10/99 - - -
Price 1.45 1.71 2.35 1.85 0.00 0.00 0.00 -
P/RPS 0.27 0.53 0.73 0.49 0.00 0.00 0.00 -100.00%
P/EPS 19.28 -8.36 -22.40 231.25 0.00 0.00 0.00 -100.00%
EY 5.19 -11.96 -4.47 0.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 1.22 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment