[GADANG] YoY TTM Result on 30-Nov-1999 [#2]

Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- -62.96%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 139,214 132,944 93,382 33,278 -1.46%
PBT -3,583 -38 -4,121 157 -
Tax -1,506 -770 5,190 32 -
NP -5,089 -808 1,069 189 -
-
NP to SH -5,089 -4,987 -3,073 70 -
-
Tax Rate - - - -20.38% -
Total Cost 144,303 133,752 92,313 33,089 -1.50%
-
Net Worth 44,149 31,643 36,233 39,864 -0.10%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 44,149 31,643 36,233 39,864 -0.10%
NOSH 39,774 19,901 19,799 19,833 -0.71%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin -3.66% -0.61% 1.14% 0.57% -
ROE -11.53% -15.76% -8.48% 0.18% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 350.01 668.01 471.63 167.79 -0.75%
EPS -12.79 -25.06 -15.52 0.35 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.59 1.83 2.01 0.61%
Adjusted Per Share Value based on latest NOSH - 19,833
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 17.38 16.60 11.66 4.16 -1.46%
EPS -0.64 -0.62 -0.38 0.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0395 0.0452 0.0498 -0.10%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 29/11/02 30/11/01 30/11/00 - -
Price 0.95 1.26 1.57 0.00 -
P/RPS 0.27 0.19 0.33 0.00 -100.00%
P/EPS -7.42 -5.03 -10.12 0.00 -100.00%
EY -13.47 -19.89 -9.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.79 0.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/01/03 30/01/02 30/01/01 - -
Price 0.99 1.35 1.10 0.00 -
P/RPS 0.28 0.20 0.23 0.00 -100.00%
P/EPS -7.74 -5.39 -7.09 0.00 -100.00%
EY -12.92 -18.56 -14.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 0.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment