[GADANG] QoQ Quarter Result on 30-Nov-1999 [#2]

Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- -162.96%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 26,659 15,840 14,641 12,047 21,231 0 0 -100.00%
PBT 512 -3,980 -1,516 16 141 0 0 -100.00%
Tax -136 3,980 1,516 -16 48 0 0 -100.00%
NP 376 0 0 0 189 0 0 -100.00%
-
NP to SH 376 -2,505 -1,637 -119 189 0 0 -100.00%
-
Tax Rate 26.56% - - 100.00% -34.04% - - -
Total Cost 26,283 15,840 14,641 12,047 21,042 0 0 -100.00%
-
Net Worth 36,199 35,814 38,388 39,864 38,177 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 36,199 35,814 38,388 39,864 38,177 0 0 -100.00%
NOSH 20,000 19,896 19,890 19,833 18,900 0 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 1.41% 0.00% 0.00% 0.00% 0.89% 0.00% 0.00% -
ROE 1.04% -6.99% -4.26% -0.30% 0.50% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 133.30 79.61 73.61 60.74 112.33 0.00 0.00 -100.00%
EPS 1.88 -12.59 -8.23 -0.60 1.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.80 1.93 2.01 2.02 2.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,833
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 3.33 1.98 1.83 1.50 2.65 0.00 0.00 -100.00%
EPS 0.05 -0.31 -0.20 -0.01 0.02 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.0447 0.0479 0.0498 0.0477 2.01 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 1.80 2.20 2.38 0.00 0.00 0.00 0.00 -
P/RPS 1.35 2.76 3.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 95.74 -17.47 -28.92 0.00 0.00 0.00 0.00 -100.00%
EY 1.04 -5.72 -3.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.22 1.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 25/10/00 27/07/00 22/05/00 28/01/00 25/10/99 - - -
Price 1.45 1.71 2.35 1.85 0.00 0.00 0.00 -
P/RPS 1.09 2.15 3.19 3.05 0.00 0.00 0.00 -100.00%
P/EPS 77.13 -13.58 -28.55 -308.33 0.00 0.00 0.00 -100.00%
EY 1.30 -7.36 -3.50 -0.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 1.22 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment