[RCECAP] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 938.46%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 41,140 39,848 37,709 35,912 32,052 37,235 36,037 -0.13%
PBT 1,760 3,715 4,384 3,554 1,632 4,254 5,520 1.16%
Tax -1,700 -2,574 -2,242 -1,934 -1,476 -2,025 -2,404 0.35%
NP 60 1,141 2,141 1,620 156 2,229 3,116 4.08%
-
NP to SH 60 1,141 2,141 1,620 156 2,229 3,116 4.08%
-
Tax Rate 96.59% 69.29% 51.14% 54.42% 90.44% 47.60% 43.55% -
Total Cost 41,080 38,707 35,568 34,292 31,896 35,006 32,921 -0.22%
-
Net Worth 21,562 21,288 21,662 20,903 19,871 19,975 16,452 -0.27%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 21,562 21,288 21,662 20,903 19,871 19,975 16,452 -0.27%
NOSH 18,750 18,674 18,674 18,663 18,571 18,668 18,696 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.15% 2.86% 5.68% 4.51% 0.49% 5.99% 8.65% -
ROE 0.28% 5.36% 9.89% 7.75% 0.79% 11.16% 18.94% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 219.41 213.38 201.93 192.42 172.59 199.46 192.75 -0.13%
EPS 0.32 6.11 11.47 8.68 0.84 11.94 16.67 4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.16 1.12 1.07 1.07 0.88 -0.27%
Adjusted Per Share Value based on latest NOSH - 18,668
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.55 5.38 5.09 4.85 4.33 5.02 4.86 -0.13%
EPS 0.01 0.15 0.29 0.22 0.02 0.30 0.42 3.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0291 0.0287 0.0292 0.0282 0.0268 0.027 0.0222 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.09 0.10 0.11 0.12 0.22 0.33 0.00 -
P/RPS 0.04 0.05 0.05 0.06 0.13 0.17 0.00 -100.00%
P/EPS 28.13 1.64 0.96 1.38 26.19 2.76 0.00 -100.00%
EY 3.56 61.10 104.24 72.33 3.82 36.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.09 0.11 0.21 0.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 24/05/01 19/01/01 23/11/00 19/09/00 09/06/00 25/02/00 -
Price 0.13 0.09 0.11 0.13 0.14 0.20 0.28 -
P/RPS 0.06 0.04 0.05 0.07 0.08 0.10 0.15 0.93%
P/EPS 40.63 1.47 0.96 1.50 16.67 1.68 1.68 -3.18%
EY 2.46 67.89 104.24 66.77 6.00 59.70 59.52 3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.08 0.09 0.12 0.13 0.19 0.32 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment