[RCECAP] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -35.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 42,120 39,848 38,489 38,989 37,091 37,235 34,741 -0.19%
PBT 3,747 3,715 3,402 3,538 4,378 4,254 4,012 0.06%
Tax -2,165 -2,109 -1,796 -1,911 -1,930 -1,845 -1,603 -0.30%
NP 1,582 1,606 1,606 1,627 2,448 2,409 2,409 0.42%
-
NP to SH 1,117 1,141 1,498 1,519 2,340 2,229 2,148 0.66%
-
Tax Rate 57.78% 56.77% 52.79% 54.01% 44.08% 43.37% 39.96% -
Total Cost 40,538 38,242 36,883 37,362 34,643 34,826 32,332 -0.22%
-
Net Worth 21,562 21,289 21,675 20,908 19,871 19,924 16,339 -0.28%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 21,562 21,289 21,675 20,908 19,871 19,924 16,339 -0.28%
NOSH 18,750 18,674 18,685 18,668 18,571 18,620 18,568 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.76% 4.03% 4.17% 4.17% 6.60% 6.47% 6.93% -
ROE 5.18% 5.36% 6.91% 7.26% 11.78% 11.19% 13.15% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 224.64 213.38 205.98 208.85 199.72 199.97 187.10 -0.18%
EPS 5.96 6.11 8.02 8.14 12.60 11.97 11.57 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.16 1.12 1.07 1.07 0.88 -0.27%
Adjusted Per Share Value based on latest NOSH - 18,668
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.84 2.68 2.59 2.63 2.50 2.51 2.34 -0.19%
EPS 0.08 0.08 0.10 0.10 0.16 0.15 0.14 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0143 0.0146 0.0141 0.0134 0.0134 0.011 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.09 0.10 0.11 0.12 0.22 0.33 0.00 -
P/RPS 0.04 0.05 0.05 0.06 0.11 0.17 0.00 -100.00%
P/EPS 1.51 1.64 1.37 1.47 1.75 2.76 0.00 -100.00%
EY 66.19 61.10 72.88 67.81 57.27 36.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.09 0.11 0.21 0.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 24/05/01 19/01/01 23/11/00 19/09/00 - - -
Price 0.13 0.09 0.11 0.13 0.14 0.00 0.00 -
P/RPS 0.06 0.04 0.05 0.06 0.07 0.00 0.00 -100.00%
P/EPS 2.18 1.47 1.37 1.60 1.11 0.00 0.00 -100.00%
EY 45.83 67.89 72.88 62.59 90.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.08 0.09 0.12 0.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment