[RCECAP] YoY TTM Result on 30-Sep-2000 [#2]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -35.09%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 48,494 43,966 43,720 38,989 32,106 -0.42%
PBT 17,669 1,835 3,145 3,538 3,046 -1.81%
Tax -2,103 -1,432 -2,313 -1,911 -1,004 -0.76%
NP 15,566 403 832 1,627 2,042 -2.09%
-
NP to SH 15,566 403 367 1,519 1,781 -2.23%
-
Tax Rate 11.90% 78.04% 73.55% 54.01% 32.96% -
Total Cost 32,928 43,563 42,888 37,362 30,064 -0.09%
-
Net Worth 37,337 22,207 21,954 20,908 15,545 -0.90%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 37,337 22,207 21,954 20,908 15,545 -0.90%
NOSH 18,668 18,661 19,090 18,668 18,729 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 32.10% 0.92% 1.90% 4.17% 6.36% -
ROE 41.69% 1.81% 1.67% 7.26% 11.46% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 259.76 235.60 229.01 208.85 171.42 -0.43%
EPS 83.38 2.16 1.92 8.14 9.51 -2.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.19 1.15 1.12 0.83 -0.91%
Adjusted Per Share Value based on latest NOSH - 18,668
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.54 5.93 5.90 5.26 4.33 -0.42%
EPS 2.10 0.05 0.05 0.20 0.24 -2.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.03 0.0296 0.0282 0.021 -0.90%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.08 0.07 0.09 0.12 0.00 -
P/RPS 0.03 0.03 0.04 0.06 0.00 -100.00%
P/EPS 0.10 3.24 4.68 1.47 0.00 -100.00%
EY 1,042.24 30.85 21.36 67.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.06 0.08 0.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 08/11/02 29/11/01 23/11/00 - -
Price 0.10 0.08 0.12 0.13 0.00 -
P/RPS 0.04 0.03 0.05 0.06 0.00 -100.00%
P/EPS 0.12 3.70 6.24 1.60 0.00 -100.00%
EY 833.79 26.99 16.02 62.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.07 0.10 0.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment