[FITTERS] QoQ Quarter Result on 31-Dec-2017 [#4]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -144.56%
YoY- 80.44%
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 98,537 74,433 77,390 89,522 83,330 59,000 71,275 24.07%
PBT 6,016 3,071 2,028 -791 4,773 -2,159 -250 -
Tax -1,350 -1,379 -1,378 -2,164 -707 -1,048 -1,026 20.05%
NP 4,666 1,692 650 -2,955 4,066 -3,207 -1,276 -
-
NP to SH 4,994 1,798 1,386 -1,953 4,383 -2,007 -840 -
-
Tax Rate 22.44% 44.90% 67.95% - 14.81% - - -
Total Cost 93,871 72,741 76,740 92,477 79,264 62,207 72,551 18.72%
-
Net Worth 351,537 346,534 349,272 344,888 355,781 352,260 354,678 -0.59%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 351,537 346,534 349,272 344,888 355,781 352,260 354,678 -0.59%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.74% 2.27% 0.84% -3.30% 4.88% -5.44% -1.79% -
ROE 1.42% 0.52% 0.40% -0.57% 1.23% -0.57% -0.24% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 22.06 16.59 17.13 19.42 17.96 12.65 15.24 27.93%
EPS 1.12 0.40 0.31 -0.42 0.94 -0.43 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7871 0.7725 0.7733 0.7482 0.7669 0.7555 0.7584 2.50%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.87 11.99 12.47 14.42 13.42 9.50 11.48 24.07%
EPS 0.80 0.29 0.22 -0.31 0.71 -0.32 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5663 0.5582 0.5626 0.5556 0.5731 0.5674 0.5713 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.395 0.395 0.395 0.405 0.385 0.405 0.425 -
P/RPS 1.79 2.38 2.31 2.09 2.14 3.20 2.79 -25.59%
P/EPS 35.33 98.55 128.72 -95.59 40.75 -94.09 -236.62 -
EY 2.83 1.01 0.78 -1.05 2.45 -1.06 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.51 0.54 0.50 0.54 0.56 -7.27%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 25/05/18 28/02/18 24/11/17 25/08/17 26/05/17 -
Price 0.405 0.41 0.39 0.415 0.405 0.375 0.405 -
P/RPS 1.84 2.47 2.28 2.14 2.25 2.96 2.66 -21.76%
P/EPS 36.22 102.29 127.09 -97.95 42.87 -87.12 -225.48 -
EY 2.76 0.98 0.79 -1.02 2.33 -1.15 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.50 0.55 0.53 0.50 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment