[FITTERS] YoY Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -127.15%
YoY- 90.3%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 422,772 261,755 350,733 303,127 366,076 382,456 347,284 2.74%
PBT -15,265 8,910 21,045 1,573 -75 13,911 42,157 -
Tax -1,454 -4,508 -6,886 -4,945 -6,384 -6,279 -12,751 -25.87%
NP -16,719 4,402 14,159 -3,372 -6,459 7,632 29,406 -
-
NP to SH -12,784 4,630 15,474 -417 -4,300 10,113 30,096 -
-
Tax Rate - 50.59% 32.72% 314.37% - 45.14% 30.25% -
Total Cost 439,491 257,353 336,574 306,499 372,535 374,824 317,878 4.56%
-
Net Worth 281,543 386,303 357,155 344,888 360,588 367,662 333,893 -2.32%
Dividend
31/03/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 11,748 -
Div Payout % - - - - - - 39.04% -
Equity
31/03/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 281,543 386,303 357,155 344,888 360,588 367,662 333,893 -2.32%
NOSH 620,800 480,497 480,497 480,497 480,497 479,289 451,879 4.47%
Ratio Analysis
31/03/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -3.95% 1.68% 4.04% -1.11% -1.76% 2.00% 8.47% -
ROE -4.54% 1.20% 4.33% -0.12% -1.19% 2.75% 9.01% -
Per Share
31/03/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 90.40 55.87 78.77 65.76 76.85 79.80 76.85 2.26%
EPS -2.73 0.99 3.48 -0.09 -0.90 2.11 6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
NAPS 0.602 0.8246 0.8021 0.7482 0.757 0.7671 0.7389 -2.78%
Adjusted Per Share Value based on latest NOSH - 480,497
31/03/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 17.96 11.12 14.90 12.88 15.55 16.25 14.75 2.75%
EPS -0.54 0.20 0.66 -0.02 -0.18 0.43 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.1196 0.1641 0.1517 0.1465 0.1532 0.1562 0.1418 -2.32%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.14 0.37 0.40 0.405 0.405 0.485 0.62 -
P/RPS 0.15 0.66 0.51 0.62 0.53 0.61 0.81 -20.74%
P/EPS -5.12 37.44 11.51 -447.69 -44.86 22.99 9.31 -
EY -19.52 2.67 8.69 -0.22 -2.23 4.35 10.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.19 -
P/NAPS 0.23 0.45 0.50 0.54 0.54 0.63 0.84 -16.35%
Price Multiplier on Announcement Date
31/03/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 02/06/22 25/02/20 27/02/19 28/02/18 24/02/17 25/02/16 27/02/15 -
Price 0.08 0.355 0.51 0.415 0.41 0.45 0.655 -
P/RPS 0.09 0.64 0.65 0.63 0.53 0.56 0.85 -26.62%
P/EPS -2.93 35.92 14.68 -458.75 -45.42 21.33 9.83 -
EY -34.17 2.78 6.81 -0.22 -2.20 4.69 10.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.97 -
P/NAPS 0.13 0.43 0.64 0.55 0.54 0.59 0.89 -23.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment