[ANZO] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
17-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 53.56%
YoY- 43.13%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 15,968 11,614 11,638 12,178 11,028 6,428 6,242 86.94%
PBT -300 -1,753 -1,404 -1,558 -3,384 -2,818 -2,612 -76.34%
Tax 736 64 21 32 84 -1 -2 -
NP 436 -1,689 -1,382 -1,526 -3,300 -2,819 -2,614 -
-
NP to SH 444 -1,684 -1,389 -1,540 -3,316 -2,819 -2,614 -
-
Tax Rate - - - - - - - -
Total Cost 15,532 13,303 13,021 13,704 14,328 9,247 8,857 45.37%
-
Net Worth 32,560 30,430 29,957 0 23,112 23,273 24,085 22.23%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 32,560 30,430 29,957 0 23,112 23,273 24,085 22.23%
NOSH 185,000 174,285 170,892 173,846 171,836 167,797 167,606 6.79%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.73% -14.54% -11.88% -12.53% -29.92% -43.86% -41.88% -
ROE 1.36% -5.53% -4.64% 0.00% -14.35% -12.11% -10.86% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.63 6.66 6.81 7.01 6.42 3.83 3.72 75.15%
EPS 0.24 -0.97 -0.81 -0.90 -1.92 -1.68 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.1746 0.1753 0.00 0.1345 0.1387 0.1437 14.45%
Adjusted Per Share Value based on latest NOSH - 167,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.43 1.04 1.04 1.09 0.99 0.58 0.56 86.71%
EPS 0.04 -0.15 -0.12 -0.14 -0.30 -0.25 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0273 0.0268 0.00 0.0207 0.0209 0.0216 22.23%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.70 1.12 0.08 0.09 0.13 0.13 0.14 -
P/RPS 8.11 16.81 1.17 1.28 2.03 3.39 3.76 66.86%
P/EPS 291.67 -115.91 -9.84 -10.16 -6.74 -7.74 -8.97 -
EY 0.34 -0.86 -10.16 -9.84 -14.84 -12.92 -11.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 6.41 0.46 0.00 0.97 0.94 0.97 156.07%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 27/02/12 30/11/11 17/08/11 30/05/11 25/02/11 26/11/10 -
Price 0.46 1.23 0.80 0.09 0.11 0.12 0.14 -
P/RPS 5.33 18.46 11.75 1.28 1.71 3.13 3.76 26.16%
P/EPS 191.67 -127.30 -98.40 -10.16 -5.70 -7.14 -8.97 -
EY 0.52 -0.79 -1.02 -9.84 -17.54 -14.00 -11.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 7.04 4.56 0.00 0.82 0.87 0.97 93.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment