[FSBM] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -2886.67%
YoY- -1004.56%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 59,494 47,264 43,997 45,934 52,942 68,132 56,264 3.80%
PBT -2,226 108 -6,658 -5,034 518 5,352 3,381 -
Tax 2,226 -108 6,658 5,034 -328 196 -116 -
NP 0 0 0 0 190 5,548 3,265 -
-
NP to SH -3,198 -624 -6,950 -5,294 190 5,548 3,265 -
-
Tax Rate - 100.00% - - 63.32% -3.66% 3.43% -
Total Cost 59,494 47,264 43,997 45,934 52,752 62,584 52,999 8.03%
-
Net Worth 64,879 67,079 68,016 70,618 72,000 74,723 79,448 -12.66%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,841 - - - 2,720 -
Div Payout % - - 0.00% - - - 83.33% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 64,879 67,079 68,016 70,618 72,000 74,723 79,448 -12.66%
NOSH 51,086 51,999 51,140 51,172 50,000 51,180 54,416 -4.13%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.36% 8.14% 5.80% -
ROE -4.93% -0.93% -10.22% -7.50% 0.26% 7.42% 4.11% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 116.46 90.89 86.03 89.76 105.88 133.12 103.39 8.28%
EPS -6.26 -1.20 -13.59 -10.35 0.38 10.84 6.44 -
DPS 0.00 0.00 3.60 0.00 0.00 0.00 5.00 -
NAPS 1.27 1.29 1.33 1.38 1.44 1.46 1.46 -8.89%
Adjusted Per Share Value based on latest NOSH - 51,144
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.03 9.56 8.90 9.29 10.70 13.78 11.38 3.78%
EPS -0.65 -0.13 -1.41 -1.07 0.04 1.12 0.66 -
DPS 0.00 0.00 0.37 0.00 0.00 0.00 0.55 -
NAPS 0.1312 0.1356 0.1375 0.1428 0.1456 0.1511 0.1606 -12.64%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.91 2.38 2.58 2.30 2.78 2.96 3.16 -
P/RPS 1.64 2.62 3.00 2.56 2.63 2.22 3.06 -34.09%
P/EPS -30.51 -198.33 -18.98 -22.23 731.58 27.31 52.67 -
EY -3.28 -0.50 -5.27 -4.50 0.14 3.66 1.90 -
DY 0.00 0.00 1.40 0.00 0.00 0.00 1.58 -
P/NAPS 1.50 1.84 1.94 1.67 1.93 2.03 2.16 -21.63%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 28/05/02 27/02/02 26/11/01 17/08/01 18/07/01 26/02/01 -
Price 2.00 2.12 2.40 2.26 2.72 2.71 4.18 -
P/RPS 1.72 2.33 2.79 2.52 2.57 2.04 4.04 -43.49%
P/EPS -31.95 -176.67 -17.66 -21.84 715.79 25.00 69.67 -
EY -3.13 -0.57 -5.66 -4.58 0.14 4.00 1.44 -
DY 0.00 0.00 1.50 0.00 0.00 0.00 1.20 -
P/NAPS 1.57 1.64 1.80 1.64 1.89 1.86 2.86 -33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment