[FSBM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 457.8%
YoY- -72.01%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,934 52,942 68,132 56,264 44,013 43,160 18,504 83.23%
PBT -5,034 518 5,352 3,381 250 1,988 176 -
Tax 5,034 -328 196 -116 334 -300 -176 -
NP 0 190 5,548 3,265 585 1,688 0 -
-
NP to SH -5,294 190 5,548 3,265 585 1,688 -1,708 112.43%
-
Tax Rate - 63.32% -3.66% 3.43% -133.60% 15.09% 100.00% -
Total Cost 45,934 52,752 62,584 52,999 43,428 41,472 18,504 83.23%
-
Net Worth 70,618 72,000 74,723 79,448 63,215 73,259 65,947 4.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,720 - - - -
Div Payout % - - - 83.33% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 70,618 72,000 74,723 79,448 63,215 73,259 65,947 4.66%
NOSH 51,172 50,000 51,180 54,416 14,633 16,880 15,814 118.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.36% 8.14% 5.80% 1.33% 3.91% 0.00% -
ROE -7.50% 0.26% 7.42% 4.11% 0.93% 2.30% -2.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 89.76 105.88 133.12 103.39 300.77 255.69 117.00 -16.18%
EPS -10.35 0.38 10.84 6.44 4.00 10.00 -10.80 -2.79%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.38 1.44 1.46 1.46 4.32 4.34 4.17 -52.12%
Adjusted Per Share Value based on latest NOSH - 47,100
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.97 10.34 13.30 10.98 8.59 8.43 3.61 83.35%
EPS -1.03 0.04 1.08 0.64 0.11 0.33 -0.33 113.42%
DPS 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
NAPS 0.1379 0.1406 0.1459 0.1551 0.1234 0.143 0.1287 4.70%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.30 2.78 2.96 3.16 16.90 18.90 27.75 -
P/RPS 2.56 2.63 2.22 3.06 5.62 7.39 23.72 -77.30%
P/EPS -22.23 731.58 27.31 52.67 422.50 189.00 -256.94 -80.40%
EY -4.50 0.14 3.66 1.90 0.24 0.53 -0.39 409.86%
DY 0.00 0.00 0.00 1.58 0.00 0.00 0.00 -
P/NAPS 1.67 1.93 2.03 2.16 3.91 4.35 6.65 -60.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 17/08/01 18/07/01 26/02/01 29/11/00 28/08/00 29/05/00 -
Price 2.26 2.72 2.71 4.18 4.34 18.80 19.30 -
P/RPS 2.52 2.57 2.04 4.04 1.44 7.35 16.50 -71.39%
P/EPS -21.84 715.79 25.00 69.67 108.50 188.00 -178.70 -75.34%
EY -4.58 0.14 4.00 1.44 0.92 0.53 -0.56 305.41%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 1.64 1.89 1.86 2.86 1.00 4.33 4.63 -49.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment